XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Summary of the Preliminary Fair Value of Assets Acquired and Liabilities Assumed
The preliminary fair values of the assets acquired and liabilities assumed at the date of the transaction were as follows (in thousands):
 
 
Cash
$
11,583

Receivables
37,795

Prepaid expenses
1,679

Property and equipment
1,499

Other intangibles
23,450

Goodwill
201,289

Deferred tax assets
142

Other assets
1,149

Total assets acquired
278,586

Accounts payable
7,007

Accrued expenses
9,518

Accrued salaries and wages
10,784

Deferred revenue
1,505

Long-term obligations
2,098

Total liabilities assumed
30,912

Net assets acquired
$
247,674

Net cash paid
$
236,091

Actual cash paid
$
247,674

Summary of the Preliminary Fair Value of Intangible Assets Acquired
The following table summarizes the preliminary fair value of intangibles assets acquired at the date of acquisition and the related weighted average amortization period:
 
 
Weighted average amortization period
 
Fair Value
 
 
(in years)
 
(in thousands)
Customer relationships
 
16.0
 
$
21,100

Backlog
 
1.0
 
2,350

Total
 
 
 
$
23,450

Summary of Pro Forma Information
The table below summarizes the unaudited pro forma consolidated results of operations as if the acquisition of Sotera had occurred on January 1, 2016. The unaudited pro forma financial information was prepared based on historical financial information. The unaudited pro forma results below do not include any adjustments that may have resulted from synergies, eliminations of intercompany transactions or from amortization of intangibles (other than during the period following the closing of the Sotera acquisition). The pro forma financial information is not intended to reflect the actual results of operations that would have occurred if the acquisition had been completed on January 1, 2016, nor is it intended to be an indication of future operating results.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(unaudited and in thousands)
Revenues
$
122,394

 
$
136,699

 
$
376,653

 
$
411,614

Net (loss) income from continuing operations
(4,156
)
 
3,980

 
(30,584
)
 
5,792