XML 40 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS HELD FOR SALE DISCONTINUED OPERATIONS AND DISPOSITIONS (Tables)
3 Months Ended
Mar. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The following table presents the operating and investing cash flows of our discontinued Hexis business as of March 31, 2016 and 2015 (in thousands):
 
Three months ended March 31,
 
2016
 
2015
Non-Cash Operating Items
 
 
 
Depreciation and amortization expense
$
1,016

 
$
1,893

Impairment of Commercial Cyber Solutions Goodwill
6,980

 

Loss recognized on classification as held for sale
2,275

 

Cash Flows from Investing Activities
 
 
 
Purchases of property and equipment
$
(417
)
 
$
(397
)
The following table summarizes the aggregate carrying amounts of the major classes of Hexis assets and liabilities that were classified as held for sale as of March 31, 2016 and December 31, 2015 (in thousands):
 
March 31, 2016(1)
 
December 31, 2015
 
Receivables
$
2,547

 
$
5,256

 
Inventories, net
3,252

 
2,164

 
Prepaid expenses
1,175

 
345

 
Property and equipment, net
4,964

 
5,341

(2) 
Goodwill
487

 
7,467

(2) 
Other intangibles, net
2,219

 
2,600

(2) 
Estimated cost to sell disposal group
(2,275
)
 

 
Total assets classified as held for sale:
$
12,369

 
$
23,173

 
 
 
 
 
 
Accounts payable and other accrued expenses
$
4,628

 
$
3,686

 
Deferred revenue
4,676

 
3,398

 
Total liabilities held for sale
$
9,304

 
$
7,084

 
(1) On May 2, 2016 the Company closed on the sale of the assets of its Hawkeye AP product line; and expects the sale of the assets of the Hawkeye G product line to close in less than a year. Therefore, for the period ended March 31, 2016, all assets and liabilities held for sale are reported as current assets and liabilities held for sale on the Condensed Consolidated Balance Sheets.
(2) Amounts as of December 31, 2015, are reflected as part of the non-current assets and liabilities held for sale.
The following table provides a summary of the operating results of Hexis, which we have reflected as discontinued operations for the quarters ended March 31, 2016 and 2015 (in thousands):
 
Three months ended March 31,
 
2016
 
2015
Revenues
2,078

 
2,785

Costs of Revenues, excluding amortization
976

 
984

Operating expenses
9,275

 
10,156

Impairment of goodwill
6,980

 

Intangible amortization expense
381

 
1,279

Estimated cost to sell disposal group
2,275

 

Loss before Income Taxes from Discontinued Operations
(17,809
)
 
(9,634
)
Income Tax Benefit, net on Discontinued Operations
(490
)
 
(3,657
)
Loss on Discontinued Operations
(17,319
)
 
(5,977
)