XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Net income $ (4,622) $ 493
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Stock compensation 2,820 1,346
Depreciation/Amortization 15,851 11,797
Non-cash impact of TI earn-out reduction (146) 0
Deferred Income Tax Expense (Benefit) (3,398) 0
Changes in operating assets and liabilities:    
Receivables (1,005) (10,566)
Inventory 316 (1,434)
Prepaid expenses (270) (462)
Income Tax Receivable 96 0
Accounts payable 2,267 570
Accrued expenses (3,210) 1,363
Other balance sheet changes 251 0
Net cash provided by operating activities 8,950 3,107
Cash flows from investing activities:    
Acquisitions, net of cash acquired (6,751) 0
Purchases of property and equipment (3,991) (4,141)
Capitalized Software Development Costs (2,716) 0
Net cash used in investing activities (13,458) (4,141)
Cash flows from financing activities:    
Proceeds from revolver, net 3,000 2,700
Repayments of Debt (2,625) 0
Repurchase of stock 0 (2,948)
Proceeds from option exercises 1,334 222
Net cash provided by (used in) financing activities 1,709 (26)
Net decrease in cash and cash equivalents (2,799) (1,060)
Cash and cash equivalents at beginning of period 5,639 1,294
Cash and cash equivalents at end of period 2,840 234
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,844 878
Cash paid for taxes $ 2,123 $ 2,791