XML 85 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS Summary of Unaudited Pro Forma Income Statement (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Business Acquisition, Pro Forma Information [Line Items]    
Revenue $ 70,780 $ 140,571
Cost of Revenues 47,199 93,321
Gross Profit 23,581 47,250
Operating Expenses 22,382 46,080
Operating Income (Loss) 1,199 1,170
Non-operating Expense, net 555 1,069
Income (Loss) before Taxes 644 101
Tax Expense (Benefit), net 410 677
Net Income (Loss) 234 (576)
KEYW
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 56,155 111,931
Cost of Revenues 37,222 74,069
Gross Profit 18,933 37,862
Operating Expenses 17,958 36,239
Operating Income (Loss) 975 1,623
Non-operating Expense, net 450 864
Income (Loss) before Taxes 525 759
Tax Expense (Benefit), net 200 266
Net Income (Loss) 325 493
Poole and Associates, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 12,313 24,271
Cost of Revenues 9,269 17,839
Gross Profit 3,044 6,432
Operating Expenses 2,532 5,441
Operating Income (Loss) 512 991
Non-operating Expense, net 0 0
Income (Loss) before Taxes 512 991
Tax Expense (Benefit), net 210 411
Net Income (Loss) 302 580
Sensage, Inc
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 2,312 4,369
Cost of Revenues 708 1,413
Gross Profit 1,604 2,956
Operating Expenses 1,892 4,400
Operating Income (Loss) (288) (1,444)
Non-operating Expense, net 105 205
Income (Loss) before Taxes (393) (1,649)
Tax Expense (Benefit), net 0 0
Net Income (Loss) (393) (1,649)
Services
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 51,389 103,202
Cost of Revenues 37,382 74,829
Gross Profit 14,007 28,373
Services | KEYW
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 39,076 78,931
Cost of Revenues 28,113 56,990
Gross Profit 10,963 21,941
Services | Poole and Associates, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 12,313 24,271
Cost of Revenues 9,269 17,839
Gross Profit 3,044 6,432
Services | Sensage, Inc
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 0 0
Cost of Revenues 0 0
Gross Profit 0 0
Integrated Solutions
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 19,391 37,369
Cost of Revenues 9,817 18,492
Gross Profit 9,574 18,877
Integrated Solutions | KEYW
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 17,079 33,000
Cost of Revenues 9,109 17,079
Gross Profit 7,970 15,921
Integrated Solutions | Poole and Associates, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 0 0
Cost of Revenues 0 0
Gross Profit 0 0
Integrated Solutions | Sensage, Inc
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 2,312 4,369
Cost of Revenues 708 1,413
Gross Profit $ 1,604 $ 2,956