XML 48 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS Summary of Unaudited Pro Forma Income Statement (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Business Acquisition, Pro Forma Information [Line Items]    
Revenue $ 292,661 $ 267,598
Cost of Revenues 194,181 178,011
Gross Profit 98,480 89,587
Operating Expenses 95,641 82,091
Operating (Loss) Income 2,839 7,496
Non-operating Expense 2,623 1,745
Income (Loss) before Taxes 216 5,751
Tax Expense (Benefit) 1,339 3,343
Net Income (Loss) (1,123) 2,408
KEYW
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 243,520 190,587
Cost of Revenues 159,727 133,950
Gross Profit 83,793 56,637
Operating Expenses 80,600 54,809
Operating (Loss) Income 3,193 1,828
Non-operating Expense 2,264 1,075
Income (Loss) before Taxes 929 753
Tax Expense (Benefit) (86) 218
Net Income (Loss) 1,015 535
JKA Technologies, Inc
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue   3,381
Cost of Revenues   1,659
Gross Profit   1,722
Operating Expenses   1,844
Operating (Loss) Income   (122)
Non-operating Expense   (2)
Income (Loss) before Taxes   (120)
Tax Expense (Benefit)   0
Net Income (Loss)   (120)
Forbes Analytic Software, Inc
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue   3,903
Cost of Revenues   2,258
Gross Profit   1,645
Operating Expenses   3,611
Operating (Loss) Income   (1,966)
Non-operating Expense   39
Income (Loss) before Taxes   (2,005)
Tax Expense (Benefit)   0
Net Income (Loss)   (2,005)
Flight Landata, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue   17,282
Cost of Revenues   8,317
Gross Profit   8,965
Operating Expenses   3,124
Operating (Loss) Income   5,841
Non-operating Expense   214
Income (Loss) before Taxes   5,627
Tax Expense (Benefit)   2,257
Net Income (Loss)   3,370
Poole and Associates, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 42,321 40,587 [1]
Cost of Revenues 32,173 29,337 [1]
Gross Profit 10,148 11,250 [1]
Operating Expenses 7,387 9,064 [1]
Operating (Loss) Income 2,761 2,186 [1]
Non-operating Expense 2 0 [1]
Income (Loss) before Taxes 2,759 2,186 [1]
Tax Expense (Benefit) 1,425 866 [1]
Net Income (Loss) 1,334 1,320 [1]
Sensage, Inc.
   
Business Acquisition, Pro Forma Information [Line Items]    
Revenue 6,820 11,858
Cost of Revenues 2,281 2,490
Gross Profit 4,539 9,368
Operating Expenses 7,654 9,639
Operating (Loss) Income (3,115) (271)
Non-operating Expense 357 419
Income (Loss) before Taxes (3,472) (690)
Tax Expense (Benefit) 0 2
Net Income (Loss) $ (3,472) $ (692)
[1] Poole's financials are for the year ended March 31, 2012.