XML 75 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2012
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION
On December 29, 2009, the Company, in conjunction with the corporate reorganization, adopted the 2009 Stock Incentive Plan. The plan terms are similar to the Company's previous 2008 Plan, except that the new plan has a maximum amount of shares available for issuance of 12,000,000 with a soft cap of 12% of the outstanding shares available for issuance. The 2009 plan provides for the issuance of stock options, restricted stock and restricted stock units.
On August 15, 2012, the shareholders approved the 2013 KEYW Holding Corporation Stock Incentive Plan. The 2013 plan, which takes effect on January 1, 2013, replaces the 2009 plan and provides for the issuance of restricted stock, stock options, and restricted stock units with a maximum of 2,000,000 shares available for issuance.
Stock Options
The Company generally issues stock option awards that vest over varying periods, ranging from three to five years, and have a ten-year life. We estimate the fair value of stock options using the Black-Scholes option-pricing model. Because our common stock did not have a sufficient trading history, we did not use historical data to determine volatility of our stock until the fourth quarter of 2012. Prior to that, we determined volatility by using the historical stock volatility of public companies in our industry with similar characteristics. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by persons who receive equity awards. All option awards terminate within ninety days or sooner after termination from the Company except as provided in certain circumstances with regard to our senior executive employment agreements.
The option grants during 2012 and 2011 consist of options issued to new hires, employees acquired through acquisitions and discretionary awards. All equity issuances are priced at market value based upon our publicly-traded share price on the date of grant.
The option grants during 2010 consist of options issued to new hires, employees acquired through acquisitions and discretionary awards. The options issued prior to the IIT acquisition were issued with a $5.50 strike price, options associated with the IIT acquisition and hires through July 15th were issued with a $9.25 strike price, and all options after July 15th through September 30th were issued with a $10.00 strike price. All equity issuances after September 30, 2010 were granted with a strike price equal to the fair market value on the date of grant. Stock prices prior to July 15, 2010 were determined by using the most recent third party valuation as provided by our acquisitions. The $10.00 price used effective July 15, 2010 was determined based on the low end of the IPO range.
The Black-Scholes model requires certain inputs related to dividend yield, risk-free interest rate, expected volatility and forfeitures in order to price the option values. During 2012, 2011 and 2010 our assumptions related to these inputs were as follows:
 
2012
 
2011
 
2010
Dividend yield
—%
 
—%
 
—%
Risk-free interest rate
0.62% - 1.03%
 
0.87% – 2.24%
 
1.00% – 3.00%
Expected volatility
28.35% - 52.82%
 
28.35% – 36.35%
 
28.35% – 38.55%
Forfeitures
15.00% - 39.00%
 
15.00% – 39.00%
 
15.00% – 30.00%

A summary of stock option activity is as follows:
 
Number of Shares
 
Option Exercise Price
 
Weighted Average Exercise Price
Outstanding 01/01/2010
1,032,250

 
 
 
 
Granted
811,400

 
$5.50 - $14.33
 
$10.72
Exercised
(11,878
)
 
$5.00 - $12.65
 
$7.57
Cancelled
(98,810
)
 
$5.00 - $12.65
 
$6.66
Outstanding 12/31/2010
1,732,962

 
 
 
 
Granted
726,200

 
$6.90 - $14.57
 
$12.03
Exercised
(50,296
)
 
$5.00 - $11.99
 
$5.76
Cancelled
(170,193
)
 
$5.00 - $14.57
 
$9.82
Options Outstanding 12/31/2011
2,238,673

 
 
 
 
Granted
1,393,700

 
$7.06 - $13.00
 
$10.62
Exercised
(81,674
)
 
$5.00 - $12.28
 
$6.22
Cancelled
(364,285
)
 
$5.00 - $14.57
 
$9.50
Options Outstanding 12/31/2012
3,186,414

 
 
 
 

All stock based compensation has been recorded as part of operating expenses. Accounting standards require forfeitures to be estimated at the time an award is granted and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeiture estimates are disclosed in the information surrounding the option grants. For the periods ended December 31, 2012, 2011, and 2010 share-based compensation expense is based on awards ultimately expected to vest and has been reduced for estimated forfeitures. The total unrecognized stock compensation expense at December 31, 2012 is approximately $8.2 million which will be recognized over three years.
As of December 31, 2012, outstanding stock options were as follows:
Exercise Price
 
Options Outstanding
 
Intrinsic Value
 
Options Vested
 
Intrinsic Value
 
Weighted Average Remaining Life (Years)
$5.00
 
109,950

 
$
845,515

 
94,250

 
$
724,783

 
5.80
$5.50
 
752,725

 
5,412,093

 
645,378

 
4,640,268

 
6.83
$6.90 - $7.66
 
384,386

 
2,025,213

 
36,820

 
194,467

 
9.07
$7.96 - $8.14
 
92,274

 
433,819

 
42,045

 
198,213

 
8.90
$9.17 - $10.98
 
415,205

 
1,249,234

 
219,658

 
690,737

 
8.14
$11.18 - $11.99
 
176,350

 
170,430

 
108,924

 
98,292

 
8.23
$12.28 - $12.65
 
121,274

 
29,777

 
68,517

 
14,595

 
8.22
$12.69 - $14.57
 
1,134,250

 

 
327,692

 

 
9.20
 
 
3,186,414

 
$
10,166,081

 
1,543,284

 
$
6,561,355

 
 


2009 STOCK INCENTIVE PLAN
 
 
Total equity available to issue
 
4,336,265

Total equity outstanding or exercised
 
3,070,192

Total equity remaining(1)
 
1,266,073


(1) These shares will not be issued as the 2009 plan is now frozen.
Restricted Stock Awards
During 2012, the Company issued restricted stock for employee incentive plans and strategic hires. The Company issued 259,200 shares of restricted common stock to existing employees under the long-term incentive plan. These shares cliff vest in three years. The Company issued an additional 55,500 restricted shares to new hires, employee discretionary awards and board members. The majority of these shares cliff vest in three years. The expense for these shares will be recognized over the vesting life of each individual tranche of shares based upon the fair value of a share of stock at the date of grant. All restricted stock awards have no exercise price.
During 2011, the Company issued restricted stock for employee incentive plans, strategic hirings and related to the FASI acquisition. The Company issued 37,800 shares of restricted common stock to existing employees under the long-term incentive plan. These shares cliff vest in three years. The Company issued an additional 27,000 restricted shares to three other employees. The majority of these shares cliff vest in three years. Another 84,000 shares were issued in conjunction with the FASI acquisition in May 2011 and 4,000 shares in August 2011. These shares vest 25% on June 15, 2013, 25% on December 15, 2013, 25% on June 15, 2014 and 25% on December 15, 2014. The expense for these shares will be recognized over the vesting life of each individual tranche of shares based upon the fair value of a share of stock at the date of grant. All restricted stock awards have no exercise price.
As of December 31, 2012, outstanding unvested restricted stock awards were as follows:
 
Unvested Shares
Outstanding 01/01/10
539,940

Granted
77,500

Vested
(167,480
)
Cancelled
(800
)
Outstanding 12/31/10
449,160

Granted
152,800

Vested
(186,414
)
Cancelled
(12,000
)
Outstanding 12/31/11
403,546

Granted
314,700

Vested
(221,263
)
Cancelled
(44,400
)
Outstanding 12/31/12
452,583


Employee Stock Purchase Plan
Effective January 1, 2011, the Company offered an Employee Stock Purchase Plan (“ESPP”) to employees. Under the terms of the ESPP, employees may purchase up to 1,000 shares per quarter at a 15% discount to the market price on the last trading day of the quarter. The Company has elected to use open market purchases for all shares issued under the ESPP. In 2012 and 2011, the Company recognized expense of $163,000 and $242,000, respectively, under the plan.