XML 35 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements Of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
OPERATING ACTIVITIES    
Net loss $ (761,372) $ (442,326)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 150,000
Impairment of oil and gas properites 439,705
Depreciation, depletion, amortization and accretion $ 32,608 $ 235,976
Changes in operating assets and liabilities:    
Prepaid expenses $ (3,314)
Related-party receivables $ 36
Accounts payable and accrued expenses (4,588) $ 226,519
Accounts payable and accrued expenses - related party 2,912 27,500
Net Cash Used in Operating Activities $ (140,771) 50,983
INVESTING ACTIVITIES    
Capitalized exploration and development costs 28,234
Purchase of well operating equipment 87,412
Net Cash Used in Investing Activities $ (115,646)
FINANCING ACTIVITIES    
Proceeds from note payable $ 142,500
Preferred stock issued for cash $ 65,000
Net Cash Provided by Financing Activities $ 142,500 65,000
NET DECREASE IN CASH 1,729 337
CASH AT BEGINNING OF PERIOD 5 2,035
CASH AT END OF PERIOD 1,734 $ 2,372
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
CASH PAID FOR:Interest $ 757
CASH PAID FOR:Income Taxes
NON-CASH FINANCING AND INVESTING ACTIVITES    
Sale of oil & gas properties $ 379,453
Common stock issued in conversion of preferered stock $ 6,500
Cash paid by lender in oil and gas property purchase $ 150,000