XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net loss $ (52,818)us-gaap_NetIncomeLoss $ (169,906)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 16,393us-gaap_DepreciationDepletionAndAmortization 47,140us-gaap_DepreciationDepletionAndAmortization
Changes in operating assets and liabilities:    
Prepaid expenses    (1,553)us-gaap_IncreaseDecreaseInPrepaidExpense
Related-party receivables 35us-gaap_IncreaseDecreaseInDueFromRelatedParties   
Accounts payable and accrued expenses (17,650)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 103,275us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net Cash Used in Operating Activities (54,110)us-gaap_NetCashProvidedByUsedInOperatingActivities (17,938)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of oil and gas properties 200,000us-gaap_PaymentsToAcquireOilAndGasProperty   
Capitalized exploration and development costs    361us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Purchase of well operating equipment    7,910us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Net Cash Used in Investing Activities (200,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,271)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Proceeds from note payable 150,000us-gaap_ProceedsFromNotesPayable   
Proceeds from note payable - convertible 117,500us-gaap_ProceedsFromConvertibleDebt   
Preferred stock issued for cash    50,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Net Cash Provided by Financing Activities 267,500us-gaap_NetCashProvidedByUsedInFinancingActivities 50,000us-gaap_NetCashProvidedByUsedInFinancingActivities
NET DECREASE IN CASH 13,390us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 23,791us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 5us-gaap_CashAndCashEquivalentsAtCarryingValue 2,035us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF PERIOD 13,395us-gaap_CashAndCashEquivalentsAtCarryingValue 25,826us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
CASH PAID FOR: Interest 757us-gaap_InterestPaid   
CASH PAID FOR: Income Taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Sale of oil & gas properties for debt    312,482us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Common stock issued in conversion of preferred stock $ 6,500us-gaap_ConversionOfStockAmountIssued1