XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES    
Net loss $ (568,507)us-gaap_NetIncomeLoss $ (754,572)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 256,056us-gaap_DepreciationDepletionAndAmortization 325,927us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount      
Change in derivative liability    11,136us-gaap_DerivativeGainLossOnDerivativeNet
Common stock issued for services      
Impairment of oil and gas properties      
Changes in operating assets and liabilities:    
Deposits      
Related-party receivables 572us-gaap_IncreaseDecreaseInDueFromRelatedParties   
Prepaid expenses (3,314)us-gaap_IncreaseDecreaseInPrepaidExpense 3,314us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 274,387us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 141,679us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accounts payable and accrued expenses - related parties 70,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties   
Net Cash Used in Operating Activities 34,678us-gaap_NetCashProvidedByUsedInOperatingActivities (301,416)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of oil and gas properties      
Capitalized exploration and development costs 29,296us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties 119,149us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Purchase of well operating equipment 87,412us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment 23,881us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Net Cash Used in Investing Activities (116,708)us-gaap_NetCashProvidedByUsedInInvestingActivities (143,030)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Common and preferred stock issued for cash 65,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity 465,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from note payable - related party 15,000us-gaap_ProceedsFromRelatedPartyDebt   
Repayment of related-party payables    6,545us-gaap_RepaymentsOfRelatedPartyDebt
Proceeds from note payable    5,000us-gaap_ProceedsFromNotesPayable
Repayment of notes payable    18,000us-gaap_RepaymentsOfNotesPayable
Net Cash Provided by Financing Activities 80,000us-gaap_NetCashProvidedByUsedInFinancingActivities 445,455us-gaap_NetCashProvidedByUsedInFinancingActivities
NET DECREASE IN CASH (2,030)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,009us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 2,035us-gaap_CashAndCashEquivalentsAtCarryingValue 1,026us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF PERIOD 5us-gaap_CashAndCashEquivalentsAtCarryingValue 2,035us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
CASH PAID FOR: Interest      
CASH PAID FOR: Income Taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Common stock issued for debt    109,644us-gaap_StockIssued1
Sale of oil & gas properties for other receivables 379,453us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 173,831us-gaap_NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
Accounts payable paid by related-party note    6,545us-gaap_NotesIssued1
Account receivable credited to account payable    100,000us-gaap_NotesReduction
Preferred stock issued in conversion of common stock      
Increase in asset retirement obligations