XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements Of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES    
Net loss $ (341,188) $ (410,931)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation, depletion, amortization and accretion 168,895 128,785
Change in derivative liability    (11,136)
Changes in operating assets and liabilities:    
Prepaid expenses (2,625) 21,500
Accounts payable - related parties 239,132   
Accounts payable and accrued expenses (13,500) 57,934
Net Cash Used in Operating Activities 55,964 (256,848)
INVESTING ACTIVITIES    
Purchase of oil and gas properties      
Capitalized exploration and development costs (28,234) (104,766)
Purchase of well operating equipment 87,411 18,324
Net Cash Used in Investing Activities (115,645) (123,090)
FINANCING ACTIVITIES    
Common stock issued for cash    400,000
Preferred stock issued for cash 65,000   
Repayment of notes payable    18,000
Net Cash Provided by Financing Activities 65,000 382,000
NET INCREASE IN CASH 5,319 2,062
CASH AT BEGINNING OF PERIOD 2,035 1,026
CASH AT END OF PERIOD 7,354 3,088
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
CASH PAID FOR: Interest      
CASH PAID FOR: Income Taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Common stock issued for debt    109,644
Common stock issued for subscription receivable    15,000
Sale of oil and gas properties $ 379,453 $ 173,831