XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
OPERATING ACTIVITIES    
Net loss $ (523,809) $ (516,997)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 218,760 398,216
Amortization of debt discount    69,327
Change in derivative liability (11,136) (92,373)
Common stock issued for services    5,200
Changes in operating assets and liabilities:    
Accounts receivable      
Deposits    (200)
Prepaid expenses (4,902) (1,000)
Accounts payable and accrued expenses 57,792 (4,097)
Net Cash Used in Operating Activities (263,295) (141,924)
INVESTING ACTIVITIES    
Purchase of oil and gas properties    (170,177)
Capitalized exploration and development costs (119,149) (193,892)
Purchase of well operating equipment (20,464) (90,319)
Net Cash Used in Investing Activities (139,613) (454,388)
FINANCING ACTIVITIES    
Common stock issued for cash 415,000 500,000
Proceeds from related-party debt    5,000
Proceeds from note payable 5,000   
Repayments of notes payable 18,000   
Net Cash Provided by Financing Activities 402,000 505,000
NET DECREASE IN CASH (908) (91,312)
CASH AT BEGINNING OF PERIOD 1,026 91,551
CASH AT END OF PERIOD 118 239
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest      
Cash paid for income taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Common stock issued for debt 109,644   
Sale of oil & gas properties for other receivables 173,831   
Accounts payable paid by related-party note 6,545   
Account receivable credited to account payable 100,000   
Preferred stock issued in conversion of common stock    80,940
Increase in asset retirement obligations    $ 20,129