XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
OPERATING ACTIVITIES    
Net loss $ (410,931) $ (357,250)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and depletion and accretion 128,785 255,475
Amortization of debt discount    46,731
Change in derivative liability (11,136) (35,763)
Common stock issued for services    5,200
Changes in operating assets and liabilities:    
Accounts receivable    (20,241)
Deposits    (200)
Prepaid expenses (21,500) (19,000)
Accounts payable and accrued expenses 57,934 (37,578)
Net Cash Used in Operating Activities (256,848) (162,626)
INVESTING ACTIVITIES    
Purchase of oil and gas properties    (170,177)
Capitalized exploration and development costs (104,766) (161,627)
Purchase of well operating equipment (18,324) (90,319)
Net Cash Used in Investing Activities (123,090) (422,123)
FINANCING ACTIVITIES    
Common stock issued for cash 400,000 500,000
Repayments of notes payable 18,000   
Net Cash Provided by Financing Activities 382,000 500,000
NET INCREASE IN CASH 2,062 (84,749)
CASH AT BEGINNING OF PERIOD 1,026 91,551
CASH AT END OF PERIOD 3,088 6,802
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest      
Cash paid for income taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Common stock issued for debt 109,644   
Common stock issued for subscription receivable 15,000   
Sale of oil & gas properties for other receivables 173,831   
Increase in asset retirement obligations    $ 20,129