XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended 30 Months Ended
Dec. 31, 2011
Dec. 31, 2011
OPERATING ACTIVITIES    
Net loss $ (672,077) $ (718,127)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation, depletion, amortization and accretion 76,186 76,186
Amortization of debt discount 24,649 24,649
Change in derivative liability 9,605 9,605
Common stock issued for services 206,000 206,000
Impairment of oil and gas property costs    3,500
Changes in operating assets and liabilities:    
Deposits (1,200) (1,200)
Accounts payable and accrued expenses 31,183 31,183
Net Cash Used in Operating Activities (325,654) (368,204)
INVESTING ACTIVITIES    
Purchase of oil and gas properties (484,320) (487,820)
Capitalized exploration and development costs (334,631) (334,631)
Purchase of well operating equipment (113,968) (113,968)
Net Cash Used in Investing Activities (932,919) (936,419)
FINANCING ACTIVITIES    
Proceeds from related party payables 200 200
Repayments of related party payables (76) (76)
Proceeds from convertible notes payable 100,000 100,000
Common stock issued for cash 1,250,000 1,296,050
Net Cash Provided by Financing Activities 1,350,124 1,396,174
NET INCREASE (DECREASE) IN CASH 91,551 91,551
CASH AT BEGINNING OF PERIOD    35,197
CASH AT END OF PERIOD 91,551 91,551
CASH PAID FOR:    
Interest      
Income Taxes      
NON-CASH FINANCING AND INVESTING ACTIVITES    
Purchase of oil and gas properties for debt 45,800 45,800
Purchase of well operating equipment for debt 50,000 50,000
Derivative liability on convertible notes payable 93,976 93,976
Increase in asset retirement obligations $ 116,584 $ 116,584