XML 23 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
MORTGAGE NOTES PAYABLE, NET
3 Months Ended
Mar. 31, 2016
Notes Payable [Abstract]  
MORTGAGE NOTES PAYABLE, NET
NOTE 4 - MORTGAGE NOTES PAYABLE, NET
The following is a summary of mortgage notes payable, net (in thousands):
 
 
March 31, 2016
 
December 31, 2015
     Property
 
Mortgage balance
 
Deferred Finance Costs, Net (1)
 
Carrying Value
 
Mortgage balance
 
Deferred Finance Costs, Net(1)
 
Carrying Value
Bent Oaks
 
$
5,708

 
$
(46
)
 
$
5,662

 
$
5,731

 
(50
)
 
$
5,681

Cape Cod
 
5,927

 
(46
)
 
5,881

 
5,951

 
(51
)
 
5,900

Woodhollow
 
4,897

 
(40
)
 
4,857

 
4,916

 
(43
)
 
4,873

Village
 
9,247

 
(108
)
 
9,139

 
9,293

 
(117
)
 
9,176

Total
 
$
25,779

 
$
(240
)
 
$
25,539

 
$
25,891

 
$
(261
)
 
$
25,630



(1) Deferred financing costs include unamortized costs incurred to obtain financing which are being amortized over the term of the related debt.  

The following table includes additional information about the Partnership's mortgage notes payable, net (in thousands):

     Property
 
Maturity
Date
 
Annual
Interest Rate
 
Monthly
Debt Service
 
Bent Oaks
 
01/01/2019
(2) 
5.99%
 
$
37

(1) 
Cape Cod
 
01/01/2019
(2) 
5.91%
 
$
38

(1) 
Woodhollow
 
01/01/2019
(2) 
6.14%
 
$
32

(1) 
Village
 
04/01/2019
 
3.76%
 
$
44

(1) 

(1)
Monthly payment includes principal and interest. Interest is at a fixed rate.
(2)
The Partnership has an option to extend the maturity date for an additional one year to January 1, 2020. During the extension
period, the interest rate would convert to the Federal Home Loan Mortgage Corporation Bill Index Rate plus 2.5%.

Annual principal payments on the mortgage notes payable for the future years ending March 31, are as follows (in
thousands):
2017
 
$
460

2018
 
485

2019
 
16,159

2020
 
8,675

 
 
$
25,779


The mortgage notes payable are with recourse only to the Properties securing them subject to certain limited standard exceptions, as defined in the mortgage notes, which the GP has guaranteed with respect to each property.  These exceptions are referred to as “carveouts”.  In general, carveouts relate to damages suffered by the lender for a subsidiary’s failure to pay rents, insurance or condemnation proceeds to the lender, to pay water, sewer and other public assessments or charges, to pay environmental compliance costs or to deliver books and records, in each case as required in the loan documents.  The exceptions also require the GP to guarantee payment of audit costs, lender’s enforcement of its rights under the loan documents and payment of the loan if the subsidiary voluntarily files for bankruptcy or seeks reorganization, or if a related party of the subsidiary does so with respect to the subsidiary.
Deferred financing costs include unamortized costs incurred to obtain financing which are being amortized over the term of the related debt.  Accumulated amortization as of March 31, 2016 and December 31, 2015 was $507,000 and $486,000 respectively.  Estimated amortization of existing deferred financing costs for the next four years ending March 31, is as follows (in thousands):
2017
$
83

2018
81

2019
73

2020
3

 
$
240