XML 107 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
3 Months Ended 12 Months Ended
Oct. 21, 2016
Apr. 01, 2016
Feb. 02, 2016
Mar. 09, 2015
Mar. 05, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                                
Net income           $ (54,688,000) $ (33,942,000) $ (89,931,000) $ (64,455,000) $ 3,968,000 $ 27,055,000 $ (53,230,000) $ (18,041,000) $ (243,016,000) $ (40,248,000) $ 506,877,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Equity in loss of subsidiaries                           0 0 0
Depreciation, depletion and amortization                           476,331,000 485,322,000 412,334,000
Gain on extinguishment of debt                           (4,741,000) 0 0
Loss on sale of properties                           1,303,000 0 (186,999,000)
Impairment                           4,684,000 46,109,000 47,238,000
Deferred income taxes                           (128,538,000) (16,114,000) 307,457,000
Derivative instruments                           105,317,000 (210,376,000) (327,011,000)
Stock-based compensation expenses                           24,103,000 25,272,000 21,302,000
Deferred financing costs amortization and other                           14,334,000 12,299,000 11,028,000
Working capital and other changes:                                
Change in accounts receivable, net                           (11,923,000) 108,461,000 16,702,000
Change in inventory                           254,000 6,873,000 (3,776,000)
Change in prepaid expenses                           (295,000) 1,828,000 (3,199,000)
Change in other current assets                           (305,000) 6,489,000 (6,135,000)
Change in other assets                           (151,000) (950,000) 114,000
Change in accounts payable and accrued liabilities                           (13,839,000) (71,617,000) 76,723,000
Change in other current liabilities                           4,490,000 6,500,000 0
Change in other liabilities                           10,000 (33,000) (139,000)
Net cash provided by operating activities                           228,018,000 359,815,000 872,516,000
Cash flows from investing activities:                                
Capital expenditures                           (426,256,000) (819,847,000) (1,354,281,000)
Acquisitions of oil and gas properties                           (781,522,000) (28,817,000) (46,247,000)
Proceeds from sale of properties   $ 12,300,000     $ 324,900,000                 12,333,000 1,075,000 324,852,000
Costs related to sale of properties                           (310,000) 0 (2,337,000)
Derivative settlements                           121,977,000 370,410,000 6,774,000
Advances from joint interest partners                           2,950,000 (1,969,000) (6,213,000)
Net cash used in investing activities                           (1,070,828,000) (479,148,000) (1,077,452,000)
Cash flows from financing activities:                                
Proceeds from revolving credit facility                           1,407,000,000 630,000,000 620,000,000
Principal payments on revolving credit facility                           (1,182,000,000) (992,000,000) (455,570,000)
Repurchase of senior unsecured notes                           (435,907,000) 0 0
Proceeds from issuance of senior unsecured convertible notes                           300,000,000 0 0
Deferred financing costs                           (9,127,000) (14,632,000) (99,000)
Proceeds from sale of common stock $ 583,900,000   $ 182,800,000 $ 462,800,000                   766,670,000 462,833,000 0
Purchases of treasury stock                           (2,330,000) (2,949,000) (5,309,000)
Investment in / capital contributions from subsidiaries                           0 0 0
Other                           0 0 (176,000)
Net cash provided by financing activities                           844,306,000 83,252,000 158,846,000
Increase (decrease) in cash and cash equivalents                           1,496,000 (36,081,000) (46,090,000)
Beginning of period                 9,730,000       45,811,000 9,730,000 45,811,000 91,901,000
End of period           11,226,000       9,730,000       11,226,000 9,730,000 45,811,000
Intercompany Eliminations                                
Cash flows from operating activities:                                
Net income                           140,978,000 (69,986,000) (613,601,000)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Equity in loss of subsidiaries                           (140,978,000) 69,986,000 613,601,000
Depreciation, depletion and amortization                           0 0 0
Gain on extinguishment of debt                           0    
Loss on sale of properties                           0   0
Impairment                           0 0 0
Deferred income taxes                           0 0 0
Derivative instruments                           0 0 0
Stock-based compensation expenses                           0 0 0
Deferred financing costs amortization and other                           0 0 0
Working capital and other changes:                                
Change in accounts receivable, net                           30,883,000 156,496,000 82,370,000
Change in inventory                           0 0 0
Change in prepaid expenses                           0 0 0
Change in other current assets                           0 0 0
Change in other assets                           0 0 0
Change in accounts payable and accrued liabilities                           (30,883,000) (156,496,000) (82,370,000)
Change in other current liabilities                           0 0  
Change in other liabilities                           0 0 0
Net cash provided by operating activities                           0 0 0
Cash flows from investing activities:                                
Capital expenditures                           0 0 0
Acquisitions of oil and gas properties                           0 0 0
Proceeds from sale of properties                           0 0 0
Costs related to sale of properties                           0   0
Derivative settlements                           0 0 0
Advances from joint interest partners                           0 0 0
Net cash used in investing activities                           0 0 0
Cash flows from financing activities:                                
Proceeds from revolving credit facility                           0 0 0
Principal payments on revolving credit facility                           0 0 0
Repurchase of senior unsecured notes                           0    
Proceeds from issuance of senior unsecured convertible notes                           0    
Deferred financing costs                           0 0 0
Proceeds from sale of common stock                           0 0  
Purchases of treasury stock                           0 0 0
Investment in / capital contributions from subsidiaries                           0 0 0
Other                               0
Net cash provided by financing activities                           0 0 0
Increase (decrease) in cash and cash equivalents                           0 0 0
Beginning of period                 0       0 0 0 0
End of period           0       0       0 0 0
Parent/ Issuer                                
Cash flows from operating activities:                                
Net income                           (243,016,000) (40,248,000) 506,877,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Equity in loss of subsidiaries                           140,978,000 (69,986,000) (613,601,000)
Depreciation, depletion and amortization                           0 0 0
Gain on extinguishment of debt                           (4,741,000)    
Loss on sale of properties                           0   0
Impairment                           0 0 0
Deferred income taxes                           (48,796,000) (55,857,000) (64,029,000)
Derivative instruments                           0 0 0
Stock-based compensation expenses                           23,346,000 24,762,000 20,701,000
Deferred financing costs amortization and other                           9,107,000 4,964,000 4,549,000
Working capital and other changes:                                
Change in accounts receivable, net                           (250,737,000) (482,000) (11,000)
Change in inventory                           0 0 0
Change in prepaid expenses                           3,000 19,000 21,000
Change in other current assets                           0 0 0
Change in other assets                           100,000 0 0
Change in accounts payable and accrued liabilities                           (230,518,000) 156,039,000 84,044,000
Change in other current liabilities                           0 0  
Change in other liabilities                           0 0 0
Net cash provided by operating activities                           (604,274,000) 19,211,000 (61,449,000)
Cash flows from investing activities:                                
Capital expenditures                           0 0 0
Acquisitions of oil and gas properties                           0 0 0
Proceeds from sale of properties                           0 0 0
Costs related to sale of properties                           0   0
Derivative settlements                           0 0 0
Advances from joint interest partners                           0 0 0
Net cash used in investing activities                           0 0 0
Cash flows from financing activities:                                
Proceeds from revolving credit facility                           0 0 0
Principal payments on revolving credit facility                           0 0 0
Repurchase of senior unsecured notes                           (435,907,000)    
Proceeds from issuance of senior unsecured convertible notes                           300,000,000    
Deferred financing costs                           (8,197,000) (11,045,000) 0
Proceeds from sale of common stock                           766,670,000 462,833,000  
Purchases of treasury stock                           (2,330,000) (2,949,000) (5,309,000)
Investment in / capital contributions from subsidiaries                           (16,573,000) (468,049,000) 33,433,000
Other                               (176,000)
Net cash provided by financing activities                           603,663,000 (19,210,000) 27,948,000
Increase (decrease) in cash and cash equivalents                           (611,000) 1,000 (33,501,000)
Beginning of period                 777,000       776,000 777,000 776,000 34,277,000
End of period           166,000       777,000       166,000 777,000 776,000
Combined Guarantor Subsidiaries                                
Cash flows from operating activities:                                
Net income                           (140,978,000) 69,986,000 613,601,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Equity in loss of subsidiaries                           0 0 0
Depreciation, depletion and amortization                           476,331,000 485,322,000 412,334,000
Gain on extinguishment of debt                           0    
Loss on sale of properties                           1,303,000   (186,999,000)
Impairment                           4,684,000 46,109,000 47,238,000
Deferred income taxes                           (79,742,000) 39,743,000 371,486,000
Derivative instruments                           105,317,000 (210,376,000) (327,011,000)
Stock-based compensation expenses                           757,000 510,000 601,000
Deferred financing costs amortization and other                           5,227,000 7,335,000 6,479,000
Working capital and other changes:                                
Change in accounts receivable, net                           207,931,000 (47,553,000) (65,657,000)
Change in inventory                           254,000 6,873,000 (3,776,000)
Change in prepaid expenses                           (298,000) 1,809,000 (3,220,000)
Change in other current assets                           (305,000) 6,489,000 (6,135,000)
Change in other assets                           (251,000) (950,000) 114,000
Change in accounts payable and accrued liabilities                           247,562,000 (71,160,000) 75,049,000
Change in other current liabilities                           4,490,000 6,500,000  
Change in other liabilities                           10,000 (33,000) (139,000)
Net cash provided by operating activities                           832,292,000 340,604,000 933,965,000
Cash flows from investing activities:                                
Capital expenditures                           (426,256,000) (819,847,000) (1,354,281,000)
Acquisitions of oil and gas properties                           (781,522,000) (28,817,000) (46,247,000)
Proceeds from sale of properties                           12,333,000 1,075,000 324,852,000
Costs related to sale of properties                           (310,000)   (2,337,000)
Derivative settlements                           121,977,000 370,410,000 6,774,000
Advances from joint interest partners                           2,950,000 (1,969,000) (6,213,000)
Net cash used in investing activities                           (1,070,828,000) (479,148,000) (1,077,452,000)
Cash flows from financing activities:                                
Proceeds from revolving credit facility                           1,407,000,000 630,000,000 620,000,000
Principal payments on revolving credit facility                           (1,182,000,000) (992,000,000) (455,570,000)
Repurchase of senior unsecured notes                           0    
Proceeds from issuance of senior unsecured convertible notes                           0    
Deferred financing costs                           (930,000) (3,587,000) (99,000)
Proceeds from sale of common stock                           0 0  
Purchases of treasury stock                           0 0 0
Investment in / capital contributions from subsidiaries                           16,573,000 468,049,000 (33,433,000)
Other                               0
Net cash provided by financing activities                           240,643,000 102,462,000 130,898,000
Increase (decrease) in cash and cash equivalents                           2,107,000 (36,082,000) (12,589,000)
Beginning of period                 $ 8,953,000       $ 45,035,000 8,953,000 45,035,000 57,624,000
End of period           $ 11,060,000       $ 8,953,000       $ 11,060,000 $ 8,953,000 $ 45,035,000