March 31,

2025

December 31,

2024

Related Party:

Note payable to Craig Holland, non-interest bearing, maturing on December 31, 2025

$

6,925

$

6,925

Convertible note payable to Craig Holland, non- interest bearing, maturing on December 31, 2025

186,450

Convertible note payable to Mick Donahoo, non- Interest bearing, maturing on December 31, 2025

186,450

Other:

Small Business Loan, payable to financial institution, 3.75% interest, payments of $731, due in 2050

150,000

Merchant loan, repayment rate of 17% of daily sales, due April 2026

63,639

113,271

Total notes payable

$

593,464

$

643,096

Less current portion

443,464

493,096

Notes payable, net of current portion

$

150,000

$

150,000