XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (492,605) $ (205,198)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation and amortization expense 101,386 40,010
Imputed interest on related party debt 38,088 37,984
Loss on disposal of asset 1,553 0
Impairment loss 92,475 0
Changes in operating assets and liabilities:    
Accounts receivable (4,195) (3,423)
Prepaid expenses and other current assets 6,062 (6,646)
Other assets (750)  
Accounts payable (1,673) (20,699)
Accrued expenses (6,629) (9,635)
Other current and noncurrent liabilities (500) 2,207
Net cash used by operating activities (266,788) (165,400)
Cash flows from investing activities:    
Capitalized software costs 0 (182,133)
Net cash used by investing activities 0 (182,133)
Cash flows from financing activities:    
Proceeds from note payable 160,000 0
Payments on notes payable (59,984) (10,268)
Net cash provided (used) by financing activities 100,016 (10,268)
Net change in cash (166,772) (357,801)
Cash at the beginning of the year 383,362 741,163
Cash at the end of the year 216,590 383,362
Supplemental disclosure:    
Cash paid for income taxes 6,800 2,300
Cash paid for interest $ 5,864 $ 6,171