XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2023
NOTES PAYABLE  
Schedule of Notes Payable

 

 

March 31,

2024

 

 

December 31,

2023

 

Related Party:

 

 

 

 

 

 

Note payable to Craig Holland, non-interest bearing, maturing on December 31, 2024

 

$6,925

 

 

$6,925

 

Convertible note payable to Craig Holland, non- interest bearing, maturing on December 31, 2024

 

 

186,450

 

 

 

186,450

 

Convertible note payable to Mick Donahoo, non- Interest bearing, maturing on December 31, 2024

 

 

186,450

 

 

 

186,450

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

Note payable to financial institution, secured by vehicle, interest at 2.9%, monthly payments of $901, due in 2025

 

 

10,641

 

 

 

13,255

 

Small Business Loan, payable to financial institution, 3.75% interest, payments of $731, due in 2050

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

Total notes payable

 

$540,466

 

 

$543,080

 

Less current portion

 

 

390,466

 

 

 

390,394

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

$150,000

 

 

$152,686

 

Schedule of Future Maturities of Notes Payable

December 31,

 

Amount

 

2024

 

$387,780

 

2025

 

 

2,686

 

2026

 

 

-

 

2027

 

 

2,704

 

2028

 

 

3,305

 

Thereafter

 

 

143,991

 

Notes Payable

 

$540,466