XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
Total
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Retained Earnings (Deficit) [Member]
Series B Preferred Stock [Member]
Balance, shares at Dec. 31, 2020   4,355,000 75,056,123       2,480,482
Balance, amount at Dec. 31, 2020 $ (673,797) $ 44 $ 751 $ 9,173,194 $ 16,800 $ (9,864,611) $ 25
Imputed interest on related party debt 37,983 0 0 37,983 0 0 0
Stock-based compensation 41,668 0 0 41,668 0 0 0
Net income 290,339 $ 0 $ 0 0 0 290,339 $ 0
Balance, shares at Dec. 31, 2021   4,355,000 75,056,123       2,480,482
Balance, amount at Dec. 31, 2021 (303,807) $ 44 $ 751 9,252,845 16,800 (9,574,272) $ 25
Imputed interest on related party debt 37,984 0 0 37,984 0 0 0
Net income 200,701 $ 0 $ 0 0 0 200,701 $ 0
Balance, shares at Dec. 31, 2022   4,355,000 75,056,123       2,480,482
Balance, amount at Dec. 31, 2022 $ (65,122) $ 44 $ 751 $ 9,290,829 $ 16,800 $ (9,373,571) $ 25