XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 741,163 $ 752,826
Accounts receivable 16,875 13,170
Prepaid expenses and other current assets 13,462 12,475
Total current assets 771,500 778,471
Property and equipment, net 20,197 32,173
Intangible assets, net 0 66,720
Other assets 371,492 207,927
Total assets 1,163,189 1,085,291
Current liabilities:    
Accounts payable 164,541 140,314
Accrued expenses 493,962 488,935
Unearned royalties 7,543 7,543
Notes payable - related party, current portion 379,825 379,825
Notes payable, current portion 10,268 55,325
Total current liabilities 1,056,139 1,071,942
Notes payable - related party, net of current portion 0 0
Notes payable - net of current portion 163,255 302,599
Other long-term liabilities 8,917 14,557
Total liabilities 1,228,311 1,389,098
Stockholders' deficit:    
Common stock; $0.00001 par value, 800,000,000 shares authorized, 75,056,123 shares issued and outstanding at December 31, 2022 and 2021 751 751
Additional paid-in capital 9,290,829 9,252,845
Common stock payable 16,800 16,800
Accumulated deficit (9,373,571) (9,574,272)
Total stockholders' deficit (65,122) (303,807)
Total liabilities and stockholders' deficit 1,163,189 1,085,291
Preferred Stock Series C [Member]    
Stockholders' deficit:    
Preferred stock, value 44 44
Preferred Stock Series B [Member]    
Stockholders' deficit:    
Preferred stock, value $ 25 $ 25