XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) (Unaudited) - USD ($)
Total
Series C Preferred Stock [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Common Stock Subscription Receivable
Retained Earnings (Deficit)
Balance, shares at Dec. 31, 2019   4,355,000 2,480,482   75,056,123        
Balance, amount at Dec. 31, 2019 $ (483,970) $ 44 $ 25 $ 0 $ 751 $ 9,093,439 $ 16,800 $ 0 $ (9,595,029)
Imputed interest on related party debt 9,470         9,470 0 0 0
Stock-based compensation 10,417         10,417 0 0 0
Net loss (114,047)         0 0 0 (114,047)
Balance, shares at Mar. 31, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Mar. 31, 2020 (578,130) $ 44 $ 25 0 $ 751 9,113,326 16,800 0 (9,709,076)
Balance, shares at Dec. 31, 2019   4,355,000 2,480,482   75,056,123        
Balance, amount at Dec. 31, 2019 (483,970) $ 44 $ 25 0 $ 751 9,093,439 16,800 0 (9,595,029)
Imputed interest on related party debt 28,514                
Stock-based compensation 31,250                
Net loss (200,996)                
Balance, shares at Sep. 30, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Sep. 30, 2020 (625,202) $ 44 $ 25 0 $ 751 9,153,203 16,800 0 (9,796,025)
Balance, shares at Mar. 31, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Mar. 31, 2020 (578,130) $ 44 $ 25 0 $ 751 9,113,326 16,800 0 (9,709,076)
Imputed interest on related party debt 9,470         9,470 0 0 0
Stock-based compensation 10,416         10,416 0 0 0
Net loss (71,461)         0 0 0 (71,416)
Balance, shares at Jun. 30, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Jun. 30, 2020 (629,705) $ 44 $ 25 0 $ 751 9,133,212 16,800 0 (9,780,537)
Imputed interest on related party debt 9,574         9,574 0 0 0
Stock-based compensation 10,417         10,417 0 0 0
Net loss (15,488)         0 0 0 (15,488)
Balance, shares at Sep. 30, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Sep. 30, 2020 (625,202) $ 44 $ 25 0 $ 751 9,153,203 16,800 0 (9,796,025)
Balance, shares at Dec. 31, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Dec. 31, 2020 (673,797) $ 44 $ 25 0 $ 751 9,173,194 16,800 0 (9,864,611)
Imputed interest on related party debt 9,366         9,366 0 0 0
Stock-based compensation 10,417         10,417 0 0 0
Net loss (51,147)         0 0 0 (51,147)
Balance, shares at Mar. 31, 2021   4,355,000 2,480,482   75,056,123        
Balance, amount at Mar. 31, 2021 (705,161) $ 44 $ 25 0 $ 751 9,192,977 16,800 0 (9,915,758)
Balance, shares at Dec. 31, 2020   4,355,000 2,480,482   75,056,123        
Balance, amount at Dec. 31, 2020 (673,797) $ 44 $ 25 0 $ 751 9,173,194 16,800 0 (9,864,611)
Imputed interest on related party debt 28,409                
Stock-based compensation 31,251                
Net loss 221,939                
Balance, shares at Sep. 30, 2021   4,355,000 2,480,482   75,056,123        
Balance, amount at Sep. 30, 2021 (392,198) $ 44 $ 25 0 $ 751 9,232,854 16,800 0 (9,642,672)
Balance, shares at Mar. 31, 2021   4,355,000 2,480,482   75,056,123        
Balance, amount at Mar. 31, 2021 (705,161) $ 44 $ 25 0 $ 751 9,192,977 16,800 0 (9,915,758)
Imputed interest on related party debt 9,469         9,469 0 0 0
Stock-based compensation 10,417         10,417 0 0 0
Net income 246,328         0 0 0 246,328
Balance, shares at Jun. 30, 2021   4,355,000 2,480,482   75,056,123        
Balance, amount at Jun. 30, 2021 (438,947) $ 44 $ 25 0 $ 751 9,212,863 16,800 0 (9,669,430)
Imputed interest on related party debt 9,574         9,574 0 0 0
Stock-based compensation 10,417         10,417 0 0 0
Net loss 26,758                
Net income 26,758         0 0 0 26,758
Balance, shares at Sep. 30, 2021   4,355,000 2,480,482   75,056,123        
Balance, amount at Sep. 30, 2021 $ (392,198) $ 44 $ 25 $ 0 $ 751 $ 9,232,854 $ 16,800 $ 0 $ (9,642,672)