XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (269,582) $ (142,627)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:    
Depreciation and amortization expense 102,659 94,968
Imputed interest on related party debt 38,088 37,983
Stock-based compensation 41,667 57,999
Loss on disposal of assets 870 0
Changes in operating assets and liabilities:    
Accounts receivable (1,699) (4,693)
Prepaid expenses and other current assets 5,007 9,373
Accounts payable (23,745) (13,544)
Accrued expenses 17,021 25,740
Unearned royalties 0 (119,639)
Other current and noncurrent liabilities 4,973 0
Net cash used by operating activities (84,741) (54,440)
Cash flows from investing activities:    
Purchase of property and equipment (46,609) 0
Proceeds from sale of asset 600 0
Net cash used by investing activities (46,009) 0
Cash flows from financing activities:    
Proceeds from notes payable 374,645 0
Payments on notes payable (7,032) 0
Net cash provided by financing activities 367,613 0
Net increase (decrease) in cash 236,863 (54,440)
Cash at the beginning of the year 254,776 309,216
Cash at the end of the year 491,639 254,776
Supplemental disclosure:    
Cash paid for income taxes 1,236 800
Cash paid for interest 1,079 0
Non-cash investing and financing transactions:    
Right-of-use asset obtained in exchange for lease obligations $ 0 $ 88,325