XML 25 R13.htm IDEA: XBRL DOCUMENT v3.21.1
NOTES PAYABLE
12 Months Ended
Dec. 31, 2020
NOTES PAYABLE  
NOTE 7 - NOTES PAYABLE

Notes payable consisted of the following at December 31:

 

 

 

2020

 

 

2019

 

Related Party:

 

 

 

 

 

 

Note payable to Craig Holland, non-interest bearing, maturing on December 31, 2021

 

$ 6,925

 

 

$ 6,925

 

Convertible note payable to Craig Holland, non-interest bearing, maturing on December 31, 2021

 

 

186,450

 

 

 

186,450

 

Convertible note payable to Mick Donahoo, non-Interest bearing, maturing on December 31, 2021

 

 

186,450

 

 

 

186,450

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

Note payable to financial institution, secured by vehicle, interest at 2.9%, due in 2025

 

 

43,193

 

 

 

-

 

Paycheck Protection Program loan, payable to Financial institution, 1% interest, principal and interest deferred six months, payments starting in November, 2020, due in 2022

 

 

174,420

 

 

 

-

 

Small Business Loan, payable to financial institution, 3.75% interest, payments starting in June 2021, due in 2050

 

 

150,000

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total notes payable

 

$ 747,438

 

 

$ 379,825

 

Less current portion

 

 

525,175

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

$ 222,263

 

 

$ 379,825

 

                                      

On April 30, 2020, the Company received a U.S. Small Business Administration Loan under the Paycheck Protection Program (PPP Loan) primarily for payroll costs related to the COVID-19 crisis in the amount of $174,420. Under the Paycheck Protection Program, the PPP Loan has a fixed interest rate of 1%, a maturity date two years from the date of the funding of the loan and no payments are due for six months. Pursuant to the terms of the PPP Loan, the Company may apply for forgiveness of the amount due on the PPP Loan in an amount equal to the sum of the following costs incurred by the Company during the 8-week period (or any other period that may be authorized by the U.S. Small Business Association) beginning on the date of first disbursement of the loan: payroll costs, any payment of interest on a covered mortgage obligation, payment on a covered rent obligation, and any covered utility payment. The amount of PPP Loan forgiveness shall be calculated in accordance with the requirements of the Paycheck Protection Program, including the provisions of Section 1106 of the Coronavirus Aid, Relief, and Economic Security Act (CARES Act), although no more than 25% of the amount forgiven can be attributable to non-payroll costs. The Company has not yet applied for forgiveness of the full loan amount, and the payments are currently in a deferred and not due status.

   

On May 18, 2020, the Company received an additional U.S. Small Business Administration Loan (SBA Loan) in the amount of $150,000 to alleviate continued economic injury caused the COVID-19 crisis. The SBA Loan has a fixed interest rate of 3.75% and matures in thirty years from the date of the loan. Payments begin twelve months from the effective date in a fixed amount of $731 per month. All payments will be applied to interest first. This loan is secured by the general assets of the Company.

 

The Company had a note payable to Craig Holland, its Chief Executive Officer, with a balance of $6,925 at December 31, 2020 and 2019. The Company also had convertible notes payable to Mr. Holland and Mick Donahoo, its Chief Financial Officer, with a total balance of $372,900 as of December 31, 2020 and 2019. Messrs. Holland and Donahoo have the right, at any time, at their election, to convert all or part of the amount due into shares of fully paid and non-assessable shares of common stock of the Company. The fixed conversion price is $0.02 per share.

 

The Company has imputed interest expense on the notes payable – related party using an annual rate of 10%. This imputed interest does not represent an obligation payable in cash, but is recorded as a contribution in capital. Imputed interest expense on notes payable – related party was $38,088 and $37,983 for the years ended December 31, 2020 and 2019, respectively.

 

Future maturities of notes payable as of December 31, 2020 are as follows:

 

2021

 

$ 525,175

 

2022

 

 

48,735

 

2023

 

 

12,807

 

2024

 

 

13,868

 

2025

 

 

6,115

 

Thereafter

 

 

140,738

 

Notes Payable

 

$ 747,438