XML 45 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (106,393) $ (57,624)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 71,226 71,068
Imputed interest expense 28,409 44,955
Stock-based compensation 12,251
Changes in operating assets and liabilities:    
Accounts receivable 1,944 71
Prepaid expenses and other current assets 4,352 (708)
Other assets (2,850)
Accounts payable 6,026 30,092
Accrued expenses 7,618 (19,234)
Unearned royalties (119,639) (5)
Net cash provided (used) by operating activities (94,206) 65,765
Cash flows from investing activities:    
Purchase of property and equipment (3,106)
Net cash used by investing activities (3,106)
Cash flows from financing activities:    
Proceeds stock subscription receivable 5,000
Net cash provided by financing activities 5,000
Net increase (decrease) in cash (94,206) 67,659
Cash at the beginning of the period 309,216 167,492
Cash at the end of the period 215,010 235,151
Supplemental disclosure:    
Cash paid for income taxes
Cash paid for interest expense 0 1,732
Non-cash transactions:    
Issuance of common shares in conversion of Series B preferred stock 53
Right-of-use asset obtained in exchange for lease obligation $ 88,325