XML 28 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
Total
Series C Preferred Stock [Member]
Series B Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock Subscription Receivables
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock payable
Accumulated Deficit
Balance, shares at Dec. 31, 2017 4,355,000 2,585,882 69,786,123
Balance, amount at Dec. 31, 2017 $ (459,692) $ 44 $ 26 $ (5,000) $ 698 $ 8,919,980 $ 16,800 $ (9,392,240)
Net Income (Loss) (82,636) $ (82,636)
Collection of stock subscription Receivables, amount $ 5,000     $ (5,000)        
Issuance of common stock for SeriesB preferred Stock, shares   (50,400)     2,520,000      
Issuance of common stock for SeriesB preferred Stock, amount   $ 1     $ 25 (25)    
Imputed interest on related party $ 25,911           $ 25,911    
Balance, shares at Mar. 31, 2018 4,355,000 2,535,482 72,306,123
Balance, amount at Mar. 31, 2018 $ (511,417) $ 44 $ 25 $ 723 $ 8,945,867 $ 16,800 $ (9,474,876)
Net Income (Loss) 46,136 $ 46,136
Imputed interest on related party $ 9,470           $ 9,470    
Balance, shares at Jun. 30, 2018 4,355,000 2,535,482 72,306,123
Balance, amount at Jun. 30, 2018 $ (455,811) $ 44 $ 25 $ 723 $ 8,955,337 $ 16,800 $ (9,428,740)
Net Income (Loss) (21,124) $ (21,124)
Issuance of common stock for conversion SeriesB preferred Stock, amount         $ 28 (28)    
Issuance of common stock for SeriesB preferred Stock, shares   (55,000)     2,750,000      
Imputed interest on related party $ 9,574           $ 9,574    
Balance, shares at Sep. 30, 2018 4,355,000 2,480,482 75,056,123
Balance, amount at Sep. 30, 2018 $ (467,361) $ 44 $ 25 $ 751 $ 8,964,883 $ 16,800 $ (9,449,864)
Balance, shares at Dec. 31, 2018 4,355,000 2,480,482 75,056,123
Balance, amount at Dec. 31, 2018 $ (437,325) $ 44 $ 25 $ 751 $ 8,997,457 $ 16,800 $ (9,452,402)
Net Income (Loss) 14,376 $ 14,376
Imputed interest on related party 9,366           9,366    
Stock-based compensation, amount $ 4,083           $ 4,083    
Balance, shares at Mar. 31, 2019 4,355,000 2,480,482 75,056,123
Balance, amount at Mar. 31, 2019 $ (409,500) $ 44 $ 25 $ 751 $ 9,010,906 $ 16,800 $ (9,438,026)
Net Income (Loss) (52,539) $ (52,539)
Imputed interest on related party 9,469           9,469    
Stock-based compensation, amount $ 4,084           $ 4,084    
Balance, shares at Jun. 30, 2019 4,355,000 2,480,482 75,056,123
Balance, amount at Jun. 30, 2019 $ (448,486) $ 44 $ 25 $ 751 $ 9,024,459 $ 16,800 $ (9,490,565)
Net Income (Loss) (68,230) $ (68,230)
Imputed interest on related party 9,574           9,574    
Stock-based compensation, amount $ 4,084           $ 4,084    
Balance, shares at Sep. 30, 2019 4,355,000 2,480,482 75,056,123
Balance, amount at Sep. 30, 2019 $ (503,058) $ 44 $ 25 $ 751 $ 9,038,116 $ 16,800 $ (9,558,794)