XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net loss $ (38,163) $ (36,500)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 47,484 47,326
Imputed interest expense 18,835 35,381
Stock-based compensation 8,167
Changes in operating assets and liabilities:    
Accounts receivable 2,525 (1,709)
Prepaid expenses and other current assets 12,086 (4,234)
Accounts payable (24,779) 13,533
Accrued expenses 3,235 (17,291)
Unearned royalties (119,639) (5)
Net cash provided (used) by operating activities (90,249) 36,501
Cash flows from investing activities:    
Purchase of property and equipment (3,106)
Net cash used by investing activities (3,106)
Cash flows from financing activities:    
Proceeds stock subscription receivable 5,000
Net cash provided by financing activities 5,000
Net increase (decrease) in cash (90,249) 38,395
Cash at the beginning of the period 309,216 167,492
Cash at the end of the period 218,967 205,887
Supplemental disclosure:    
Cash paid for income taxes
Cash paid for interest expense 1
Non-cash transactions:    
Issuance of common shares in conversion of Series B preferred stock 25
Right-of-use asset obtained in exchange for lease obligation $ 88,325