XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Series B Preferred Stock [Member]
Series C Preferred Stock [Member]
Series A Preferred Stock Shares
Additional Paid-in Capital
Common Stock Shares
Common Stock Payable
Common Stock Subscription Receivable
Retained Earnings Deficit
Balance, Shares at Dec. 31, 2017   2,585,882 4,355,000   69,786,123      
Balance, Amount at Dec. 31, 2017 $ (459,692) $ 26 $ 44 $ 8,919,980 $ 698 $ 16,800 $ (5,000) $ (9,392,240)
Imputed interest on related party debt 25,911 25,911
Net income (82,636) (82,636)
Collection of stock subscription receivable 5,000 5,000
Issuance of common stock for conversion of Series B preferred stock, Shares   (50,400)   2,520,000      
Issuance of common stock for conversion of Series B preferred stock, Amount $ (1) (25) $ 25
Balance, Shares at Mar. 31, 2018   2,535,482 4,355,000   72,306,123      
Balance, Amount at Mar. 31, 2018 (511,417) $ 25 $ 44 8,945,867 $ 723 16,800 (9,474,876)
Imputed interest on related party debt 9,470 9,470
Net income 46,136 46,136
Balance, Shares at Jun. 30, 2018   2,535,482 4,355,000   72,306,123      
Balance, Amount at Jun. 30, 2018 (455,811) $ 25 $ 44 8,955,337 $ 723 16,800 (9,428,740)
Balance, Shares at Dec. 31, 2018   2,480,482 4,355,000   75,056,123      
Balance, Amount at Dec. 31, 2018 (437,325) $ 25 $ 44 8,997,457 $ 751 16,800 (9,452,402)
Imputed interest on related party debt 9,366 9,366
Stock-based compensation 4,083 4,083      
Net income 14,376 14,376
Balance, Shares at Mar. 31, 2019   2,480,482 4,355,000   75,056,123      
Balance, Amount at Mar. 31, 2019 (409,500) $ 25 $ 44 9,010,906 $ 751 16,800 (9,438,026)
Imputed interest on related party debt 9,469 9,469
Stock-based compensation 4,084 4,084      
Net income (52,539) (52,539)
Balance, Shares at Jun. 30, 2019   2,480,482 4,355,000   75,056,123      
Balance, Amount at Jun. 30, 2019 $ (448,486) $ 25 $ 44 $ 9,024,459 $ 751 $ 16,800 $ (9,490,565)