XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ 14,376 $ (82,636)
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 23,742 23,584
Imputed interest expense 9,366 25,911
Stock-based compensation 4,083
Changes in operating assets and liabilities:    
Accounts receivable 2,215 (540)
Prepaid expenses and other current assets 17,209 (8,232)
Other assets (2,097)
Accounts payable 16,439 11,676
Accrued expenses 3,010 8,232
Unearned royalties (119,639) (5)
Net cash used by operating activities (31,296) (22,010)
Cash flows from investing activities:    
Purchase of property and equipment (3,106)
Net cash used by investing activities (3,106)
Cash flows from financing activities:    
Proceeds stock subscription receivable 5,000
Net cash provided by financing activities 5,000
Net decrease in cash (31,296) (20,116)
Cash at the beginning of the period 309,216 167,492
Cash at the end of the period 277,920 147,376
Supplemental disclosure:    
Cash paid for income taxes
Cash paid for interest expense 1
Non-cash transactions:    
Issuance of common shares in conversion of Series B preferred stock 25
Right-of-use asset obtained in exchange for lease obligation $ 88,325