XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Series A Preferred Stock
Series B Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Payable
Common Stock Subscription Receivable
Retained Earnings (Deficit)
Total
Beginning Balance, Shares at Dec. 31, 2017 2,585,882 4,355,000 69,786,123          
Beginning Balance, Amount at Dec. 31, 2017 $ 26 $ 44 $ 698 $ 8,919,980 $ 16,800 $ (5,000) $ (9,392,240) $ (459,692)
Collection of stock subscription receivable 5,000 5,000
Issuance of common stock for conversion of Series B preferred stock, Shares (50,400) 2,520,000          
Issuance of common stock for conversion of Series B preferred stock, Amount $ (1) $ 25 (25)
Imputed interest on related party debt 25,911 25,911
Net income (loss) (82,636) (82,636)
Ending Balance, Shares at Mar. 31, 2018 2,535,482 4,355,000 72,306,123          
Ending Balance, Amount at Mar. 31, 2018 $ 25 $ 44 $ 723 8,945,867 16,800 (9,474,876) (511,417)
Beginning Balance, Shares at Dec. 31, 2018 2,480,482 4,355,000 75,056,123          
Beginning Balance, Amount at Dec. 31, 2018 $ 25 $ 44 $ 751 8,997,457 16,800 (9,452,402) (437,325)
Imputed interest on related party debt 9,366 54,529
Stock-based compensation 4,083 23,000
Net income (loss) 14,376 14,376
Ending Balance, Shares at Mar. 31, 2019 2,480,482 4,355,000 75,056,123          
Ending Balance, Amount at Mar. 31, 2019 $ 25 $ 44 $ 751 $ 9,010,906 $ 16,800 $ (9,438,026) $ (409,500)