XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ (57,624) $ 16,833
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Depreciation and amortization 71,068 12,447
Imputed interest expense 44,955
Loss on disposition of property and equipment 46,230
Changes in operating assets and liabilities:    
Accounts receivable 71 (3,469)
Prepaid expenses and other current assets (708) (1,859)
Other assets (2,850) (15,000)
Accounts payable 30,092 (27,856)
Accrued expenses (19,234) 25,220
Unearned royalties (5)
Net cash provided by (used by) operating activities 65,765 52,546
Cash flows from investing activities:    
Proceeds from disposition of property and equipment 39,251
Purchase of property and equipment (3,106)
Net cash provided by (used by) investing activities (3,106) 39,251
Cash flows from financing activities:    
Proceeds stock subscription receivable 5,000
Repayment of notes payable (96,107)
Net cash provided by (used by) financing activities 5,000 (96,107)
Net increase (decrease) in cash 67,659 (4,310)
Cash at the beginning of the period 167,492 193,892
Cash at the end of the period 235,151 189,582
Supplemental disclosure:    
Cash paid for income taxes 10,000
Cash paid for interest expense 1,732 4,870
Non-cash transactions:    
Issuance of common shares in conversion of Series B preferred stock 53
Cancellation of common shares (8)
Common stock issued for stock subscription receivable $ 5,000