XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss $ (3,447,617) $ (643,438)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization of debt discount to interest expense 239,539 253,777
Loss (gain) on change in derivative liabilities 2,684,903 (194,276)
Changes in operating assets and liabilities:    
Accounts receivable (33) 779
Prepaid expenses and other current assets 608 794
Accounts payable (12,831) (4,956)
Accrued expenses 12,940 3,557
Accrued interest payable – related party 71,757 71,956
Accrued interest payable 113,311 109,310
Unearned royalties (9) (3,495)
Net cash used by operating activities (337,432) (405,992)
Cash flows from investing activities    
Net cash provided by investing activities
Cash flows from financing activities:    
Proceeds from convertible notes payable 329,000 327,000
Proceeds from notes payable 58,096
Net cash provided by financing activities 329,000 385,096
Net decrease in cash (8,432) (20,896)
Cash at the beginning of the period 19,934 42,052
Cash at the end of the period 11,502 21,156
Non-cash transactions:    
Conversion of debt to common shares 18,405 6,400
Conversion of accrued interest to common shares 5,203 1,318
Conversion of derivative liabilities to common shares 40,545 12,811
Debt discount due to derivative $ 237,189 $ 284,893