XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net Loss $ (643,438) $ (1,175,750)
Adjustments to reconcile net loss to net cash used by operating activities:    
Amortization of debt discount to interest expense 253,777 319,368
(Gain) loss on change in derivative liabilities (194,276) 220,522
Changes in operating assets and liabilities:    
Accounts receivable, net 779 8,547
Prepaid expenses and other current assets 794 3,397
Accounts payable (4,956) (587)
Accrued expenses 3,557 5,728
Accrued interest payable - related party 71,956 73,960
Accrued interest payable 109,310 50,234
Unearned royalties (3,495) (3,820)
Net cash used by operating activities (405,992) (498,401)
Cash flows from Investing activities:    
Net cash provided by investing activities
Cash flows from financing activities:    
Proceeds from notes payable 58,096
Proceeds from convertible notes payable 327,000 548,000
Net cash provided by financing activities 385,096 548,000
Net increase (decrease) in cash (20,896) 49,599
Cash at the beginning of the period 42,052 14,688
Cash at the end of the period 21,156 64,287
Non-cash transactions    
Conversion of debt to common shares 6,400 56,000
Conversion of accrued interest to common shares 1,318 7,310
Conversion of derivative liabilities to common shares 12,811 136,208
Debt discount due to derivative liabilities $ 284,893 $ 232,551