XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current Assets        
Cash $ 21,590 $ 39,847 $ 11,739 $ 32,744
Accounts Receivable, Net (Net of Allowance of $5,600 and $5,600 as of June 30, 2014 and December 31, 2013, respectively) 16,766 17,709    
Deferred Financing Costs 884 1,285    
Prepaid Royalties 5,446 5,964    
Prepaid Expenses 588 935    
Total Current Assets 45,274 65,740    
Fixed Assets, Net (Net of depreciation of $9,549 and $8,949 as of June 30, 2014 and December 31, 2013, respectively) 228 828    
Other Long-term Assets, Net (Net of amortization of $8732 and $75732 as of June 30, 2014 and December 31, 2013 respectively) 319 11,920    
TOTAL ASSETS 45,821 78,488    
Current Liabilities        
Accounts Payable 103,772 107,301    
Accrued Compensation 75,187 73,109    
Accrued Royalties 403,511 399,838    
Accrued Interest 84,759 151    
Accrued Expenses 434 748    
Technology Payable 18,000 18,000    
Unearned Royalties 207,264 211,946    
Convertible Note Payable, Related Party, Net (Net of debt discount of $186,450 and $372,900 as of June 30, 2014 and December 31, 2013, respectively) 1,267,698 1,081,247    
Convertible Note Payable (Net of debt discount of $247,494 and $48,493 as of June 30, 2014 and December 31, 2013, respectively) 163,949 62,950    
Derivative Liabilities 494,641       
Total Current Liabilities 2,819,215 1,955,290    
Total Liabilities 2,819,215 1,955,290    
Equity (Deficit)        
Preferred Stock $0.001 par value per share, 10,000,000 shares authorized, 1,000 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively 1       
Common Stock $0.001 par value per share, 500,000,000 shares authorized, 99,938,817 and 99,938,817 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively) 99,938 99,938    
Additional Paid-In Capital 3,715,262 3,734,563    
Preferred Stock Payable    30,700    
Common Stock Payable 16,800 16,800    
Retained Deficit (6,605,395) (5,758,803)    
Total Equity (Deficit) (2,773,394) (1,876,802)   (755,602)
TOTAL LIABILITIES & EQUITY (DEFICIT) $ 45,821 $ 78,488