XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash $ 1,448 $ 32,744
Accounts Receivable, Net (Net of Allowance of $5,600 and $9,934 as of March 31, 2013 and December 31, 2012, respectively) 43,284 40,812
Capitalized Production Costs, Net 189,192 332,508
Prepaid Royalties 6,841 7,252
Prepaid Expenses 3,011 3,803
Total Current Assets 243,776 417,119
Fixed Assets, Net (Net of depreciation of $7,433 and $6,928 as of March 31, 2013 and December 31, 2012, respectively) 2,344 2,849
Other Long-term Assets, Net (Net of amortization of $40,580 and $34,780 as of March 31, 2013 and December 31, 2012 respectively) 29,320 35,120
Capitalized Production Costs, Net 654,191 499,472
TOTAL ASSETS 929,631 954,560
LIABILITIES & EQUITY    
Accounts Payable 102,190 107,811
Accrued Compensation 231,100 168,621
Accrued Royalties 389,411 388,323
Accrued Interest - Third Party 1,614 37,284
Accrued Interest - Related Party 55,532 4,521
Accrued Expenses 72 614
Current Technology Payable 17,940 17,787
Unearned Royalties 263,977 270,061
Current Convertible Note Payable, Net (Net of debt discount of $16,103 and $0 as of March 31, 2013 and December 31, 2012, respectively) 60,826   
Current Convertible Note Payable, In Default    50,000
Current Convertible Note Payable - Related Party 100,000 100,000
Current Notes Payable - Related Party 672,770 595,000
Total Current Liabilities 1,895,432 1,740,022
Total Liabilities 1,895,432 1,740,022
Equity (Deficit)    
Preferred Stock $0.001 par value per share, 10,000,000 shares authorized, 0 shares issued and outstanding as of March 31, 2013 and December 31, 2012      
Common Stock $0.001 par value per share, 100,000,000 shares authorized, 77,724,404 and 70,301,915 shares issued and outstanding as of March 31, 2013 and December 31, 2012, respectively) 77,724 70,302
Additional Paid-In Capital 1,498,343 1,369,407
Common Stock Payable 16,800 16,800
Retained Deficit (2,558,668) (2,241,971)
Total Equity (Deficit) (965,801) (785,462)
TOTAL LIABILITIES & EQUITY (DEFICIT) $ 929,631 $ 954,560