XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (731,363) $ (130,899)
Depreciation expense 1,516 501
Amortization expense 17,400   
Amortization of capitalized production costs 298,100 111,414
Amortization on debt discount 90,227   
Write-off of capitalized production costs 39,437   
Stock based compensation 144,495 16,003
Accounts receivable 30,782 78,270
Capitalized Production Costs (400,065) (269,734)
Prepaid Expenses 3,461 3,345
Other current assets 3,839   
Accounts Payable 20,033 (4,851)
Accrued Expenses 81,207 69,427
Unearned royalties 34,681 46,176
Net cash used by operating activities (366,250) (80,348)
Cash used for purchasing fixed assets      
Net cash used by investing activities      
Payments for PPM Costs    (6,364)
Borrowings of debt - third party 50,000   
Borrowings of debt - related party 310,000   
Repayments of debt    (11,200)
Net cash provided (used) by financing activities 360,000 (17,564)
Net decrease in cash (6,250) (97,912)
Cash at the beginning of the period 26,588 136,208
Cash at the end of the period 20,338 38,296
Intangible assets purchased    69,600
Debt issued for intangible asset purchase, net    33,166
Conversion of Accounts Payable 12,600 33,600
Stock issued for Marischco Technology 11,518   
Conversion of Asher Note $ 60,500