XML 19 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 759,566 $ 827,378
Depreciation, amortization and accretion:    
Premises and equipment 103,845 96,152
Amortization of investment and loan premiums and discounts, net 268,853 102,572
Net realized gains on sales of available-for-sale securities (128,617) (101,561)
Provision for loan losses 30,000 30,000
Mortgage banking operations, net (68,483) (25,272)
Shares held by ESOP committed to be released 18,818 15,040
Stock-based compensation expense 22,232 22,232
Changes in income taxes payable 276,061 (21,290)
Changes in other assets and liabilities (39,297) 60,922
Net cash provided by operations before loan sales 1,242,978 1,006,173
Origination of loans for sale to secondary market (4,696,587) (2,239,822)
Proceeds from sales of loans to secondary market 5,001,018 2,697,768
Net cash provided by operating activities 1,547,409 1,464,119
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment and mortgage-backed securities (19,533,430) (10,323,462)
Maturity or call of investment securities available-for-sale 870,000 500,000
Sale of investment securities available-for-sale and FHLB stock 8,998,123 13,864,755
Principal payments on mortgage-backed and investment securities 1,763,589 1,398,367
Proceeds from sales of real estate owned   29,633
Net change in loans 5,674,177 4,356,573
Additions to premises and equipment (56,536) (13,939)
Net cash provided by (used in) investing activities (2,284,077) 9,811,927
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits (36,983) 4,627,040
Net decrease in other borrowings (3,831,007) (11,184,764)
Increase in advance payments by borrowers for taxes and insurance 523,935 520,588
Exercise of stock options 39,125 7,825
Stock repurchase (31,290)  
Dividends paid - common stock (177,907) (1,907,844)
Net cash used in financing activities (3,514,127) (7,937,155)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (4,250,795) 3,338,891
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 12,909,924 4,103,432
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,659,129 7,442,323
Cash paid during the period for:    
Interest on deposits 264,121 251,948
Interest on other borrowings 5,346 8,549
Income taxes paid   375,000
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate acquired in settlement of loans 222,704 42,400
Loans to facilitate sales of real estate owned $ 26,467 $ 80,000