XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
DISCLOSURES ABOUT FAIR VALUE OF ASSETS (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements of assets recognized in balance sheets measured at fair value on recurring basis
          March 31, 2017  
          Fair Value Measurements Using  
          Quoted Prices              
          in Active     Significant        
          Markets  for     Other     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
    Fair Value     (Level 1)     (Level 2)     (Level 3)  
U.S. Government and agencies   $ 13,447,972     $ -     $ 13,447,972     $ -  
Mortgage-backed securities (Government sponsored enterprises - residential)     53,073,119       -       53,073,119       -  
Municipal bonds     42,240,292       -       42,240,292       -  

 

          December 31, 2016  
          Fair Value Measurements Using  
          Quoted Prices              
          in Active     Significant        
          Markets  for     Other     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
    Fair Value     (Level 1)     (Level 2)     (Level 3)  
U.S. Government and agencies   $ 13,333,540     $ -     $ 13,333,540     $ -  
Mortgage-backed securities (Government sponsored enterprises - residential)     44,413,177       -       44,413,177       -  
Municipal bonds     42,414,723       -       42,414,723       -  
Schedule of fair value measurement of assets measured at fair value on nonrecurring basis
          March 31, 2017  
          Fair Value Measurements Using  
          Quoted Prices              
          in Active     Significant        
          Markets  for     Other     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
    Fair Value     (Level 1)     (Level 2)     (Level 3)  
Impaired loans (collateral dependent)   $ 1,475,184     $ -     $ -     $ 1,475,184  
Real estate owned     194,204       -       -       194,204  

 

          December 31, 2016  
          Fair Value Measurements Using  
          Quoted Prices              
          in Active     Significant        
          Markets  for     Other     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
    Fair Value     (Level 1)     (Level 2)     (Level 3)  
Impaired loans (collateral dependent)   $ 1,157,329     $ -     $ -     $ 1,157,329  
Mortgage servicing rights     552,827       -       -       552,827  
Schedule of quantitative information about unobservable inputs used in recurring and nonrecurring level 3 fair value measurements
    Fair Value at
3/31/17
    Valuation
Technique
  Unobservable Inputs   Range (Weighted
Average)
                   
Collateral-dependent impaired loans     1,475,184     Market comparable properties   Marketability discount   20% – 30% (25%)
                     
Real estate owned     194,204     Market comparable Properties   Comparability Adjustment   (6%)

 

    Fair Value at
12/31/16
    Valuation
Technique
  Unobservable Inputs   Range (Weighted 
Average)
                   
Collateral-dependent impaired loans     1,157,329     Market comparable properties   Marketability discount   20% – 30% (25%)
                     
Mortgage servicing rights     552,827     Discounted cash flow   Discount rate PSA standard prepayment model rate   9% –13.5% (10.25%)
104 – 300 (153)  
Schedule of estimated fair values of other financial instrument
          March 31, 2017  
          Fair Value Measurements Using  
          Quoted Prices     Significant        
          in Active     Other     Significant  
          Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
    Amount     (Level 1)     (Level 2)     (Level 3)  
Financial Assets                                
Cash and cash equivalents   $ 8,659,129     $ 8,659,129     $ -     $ -  
Interest-earning time deposits in banks     750,000       750,000       -       -  
Other investments     54,774       -       54,774       -  
Loans held for sale     265,000       -       265,000       -  
Loans, net of allowance for loan losses     178,547,718       -       -       177,853,992  
Federal Home Loan Bank stock     352,200       -       352,200       -  
Interest receivable     1,774,187       -       1,774,187       -  
Financial Liabilities                                
Deposits     258,640,977       -       184,043,906       75,329,265  
Other borrowings     3,304,175       -       3,304,175       -  
Advances from borrowers for taxes and insurance     1,626,139       -       1,626,139       -  
Interest payable     93,255       -       93,255       -  
Unrecognized financial instruments (net of contract amount)                                
Commitments to originate loans     -       -       -       -  
Letters of credit     -       -       -       -  
Lines of credit     -       -       -       -  

 

          December 31, 2016  
          Fair Value Measurements Using  
          Quoted Prices     Significant        
          in Active     Other     Significant  
          Markets for     Observable     Unobservable  
    Carrying     Identical Assets     Inputs     Inputs  
    Amount     (Level 1)     (Level 2)     (Level 3)  
Financial Assets                        
Cash and cash equivalents   $ 12,909,924     $ 12,909,924     $ -     $ -  
Interest-earning time deposits     750,000       750,000       -       -  
Other investments     55,481       -       55,481       -  
Loans held for sale     503,003       -       503,003       -  
Loans, net of allowance for loan losses     184,448,003       -       -       183,941,877  
Federal Home Loan Bank stock     363,800       -       363,800       -  
Interest receivable     1,588,545       -       1,588,545       -  
Financial Liabilities                                
Deposits     258,677,960       -       178,491,424       81,241,011  
Short-term borrowings     7,135,182       -       7,135,182       -  
Advances from borrowers for taxes and insurance     1,102,204       -       1,102,204       -  
Interest payable     106,755       -       106,755       -  
Unrecognized financial instruments (net of contract amount)                                
Commitments to originate loans     -       -       -       -  
Letters of credit     -       -       -       -  
Lines of credit     -       -       -       -