XML 113 R100.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details 2) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Operating Activities                    
Net income $ 697,260 $ 757,765 $ 765,506 $ 827,378 $ 704,065 $ 699,398 $ 836,403 $ 786,257 $ 3,047,909 $ 3,026,123
Stock-based compensation expense                 90,163 90,163
Net cash provided by operating activities                 4,245,675 3,207,438
Investing Activity                    
Net cash provided by investing activities                 (4,594,248) (2,449,632)
Financing Activities                    
Dividends paid                 (2,440,380) (565,995)
Stock repurchase                 (127,118) (765,311)
Exercise of stock options                 211,775 386,790
Net cash used in financing activities                 9,155,065 (6,266,012)
Net Change in Cash and Cash Equivalents                 8,806,492 (5,508,206)
Cash and Cash Equivalents, Beginning of Year       4,103,432       9,611,638 4,103,432 9,611,638
Cash and Cash Equivalents, End of Year 12,909,924       4,103,432       12,909,924 4,103,432
Parent Company                    
Operating Activities                    
Net income                 3,047,909 3,026,123
Items not providing cash, net                 (762,295) (1,238,685)
Stock-based compensation expense                 90,163 90,163
Change in other assets and liabilities, net                 (53,487) (17,617)
Net cash provided by operating activities                 2,322,290 1,859,984
Investing Activity                    
Loan payment from subsidiary                 39,159 37,879
Net cash provided by investing activities                 39,159 37,879
Financing Activities                    
Dividends paid                 (2,440,380) (565,995)
Stock repurchase                 (127,118) (765,311)
Exercise of stock options                 211,775 386,790
Net cash used in financing activities                 (2,355,723) (944,516)
Net Change in Cash and Cash Equivalents                 5,726 953,347
Cash and Cash Equivalents, Beginning of Year       $ 4,800,526       $ 3,847,179 4,800,526 3,847,179
Cash and Cash Equivalents, End of Year $ 4,806,252       $ 4,800,526       $ 4,806,252 $ 4,800,526