XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,350,650 $ 2,322,058
Depreciation, amortization and accretion:    
Premises and equipment 289,799 289,342
Amortization of investment premiums and discounts, net 459,436 536,566
Accretion of loan discounts (388) (388)
Net realized gains on sales of available-for-sale securities (291,810) (267,201)
Provision for loan losses 90,000 110,000
Mortgage banking operations, net (172,521) (133,594)
Gain on sale of real estate owned (59,609) (37,389)
Shares held by ESOP commited to be released 48,311 40,121
Tax benefit related to stock options exercised 3,696 4,138
Stock option compensation expense 67,436 67,437
Changes in income taxes payable (31,703) (283,022)
Changes in assets and liabilities (2,470,488) (1,075,343)
Net cash provided by operations before loan sales 282,809 1,572,725
Origination of loans for sale to secondary market (13,813,453) (13,216,125)
Proceeds from sales of loans to secondary market 14,217,170 12,789,270
Net cash provided by operating activities 686,526 1,145,870
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment and mortgage-backed securities (45,971,968) (24,167,069)
Net change in interest-earning time deposits 238,000 (2,474,000)
Maturity or call of investment securities available-for-sale 5,405,000 1,500,000
Sale of investment securities available-for-sale 31,634,357 26,502,890
Sale of Federal Home Loan Bank stock 750,000  
Principal payments on mortgage-backed and investment securities 4,095,378 4,705,159
Proceeds from sale of real estate owned 149,202 191,992
Net change in loans receivable 7,608,721 (5,236,894)
Additions to premises and equipment (100,887) (129,805)
Net cash provided by investing activities 3,807,803 892,273
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (decrease) in deposits 29,440,321 (12,598,274)
Increase (decrease) in other borrowings (8,372,013) 5,835,199
Increase in advance payments by borrowers for taxes and insurance (363,678) (453,034)
Exercise of stock options 181,474 261,364
Stock repurchases (127,118) (624,038)
Dividends paid - common stock (507,662) (424,034)
Net cash provided by (used in) financing activities 20,251,324 (8,002,817)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 24,745,653 (5,964,674)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 4,103,432 9,611,638
CASH AND CASH EQUIVALENTS, END OF PERIOD 28,849,085 3,646,964
Cash paid during the year for:    
Interest on deposits 770,337 895,278
Interest on other borrowings 16,913 17,499
Income taxes paid 1,030,000 1,131,000
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate acquired in settlement of loans 114,400 $ 340,325
Loans to facilitate sales of real estate owned $ 127,900