XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOAN PORTFOLIO COMPOSITION - Balance in Allowances for Loan Losses and Recorded Investment in Loans Based on Portfolio Segment and Impairment Method (Details 1) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Allowance for Loan Losses:          
Beginning Balance $ 2,958,565 $ 2,923,046 $ 2,919,594 $ 2,956,264 $ 2,956,264
Provision charged to expense 30,000 45,000 90,000 110,000 140,000
Losses charged off (16,405) (74,737) (55,183) (220,571) (293,829)
Recoveries 12,437 24,279 30,186 71,895 117,159
Ending balance 2,984,597 2,917,588 2,984,597 2,917,588 2,919,594
Ending balance: individually evaluated for impairment, ending balance 869,142 743,561 869,142 743,561 800,664
Ending balance: collectively evaluated for impairment, ending balance 2,115,455 2,174,027 2,115,455 2,174,027 2,118,930
Loans:          
Ending balance 188,363,586 192,451,722 188,363,586 192,451,722 195,988,766
Ending balance: individually evaluated for impairment, ending balance 2,109,000 3,814,125 2,109,000 3,814,125 3,840,156
Ending balance: collectively evaluated for impairment, ending balance 186,254,586 188,637,597 186,254,586 188,637,597 192,148,610
Real estate loans          
Loans:          
Ending balance 136,732,246   136,732,246   140,691,759
Real estate loans | 1-4 Family          
Allowance for Loan Losses:          
Beginning Balance 836,512 930,733 829,604 999,260 999,260
Provision charged to expense 20,848 (22,183) 45,349 (5,339) (10,386)
Losses charged off (7,803) (56,149) (34,682) (161,267) (199,392)
Recoveries 5,340 20,075 14,626 39,822 40,122
Ending balance 854,897 872,476 854,897 872,476 829,604
Ending balance: individually evaluated for impairment, ending balance 257,165 179,667 257,165 179,667 176,079
Ending balance: collectively evaluated for impairment, ending balance 597,732 692,809 597,732 692,809 653,525
Loans:          
Ending balance 46,125,444 46,136,293 46,125,444 46,136,293 47,395,344
Ending balance: individually evaluated for impairment, ending balance 626,578 664,602 626,578 664,602 658,734
Ending balance: collectively evaluated for impairment, ending balance 45,498,866 45,471,691 45,498,866 45,471,691 46,736,610
Real estate loans | Commercial Real Estate          
Allowance for Loan Losses:          
Beginning Balance 913,730 847,424 917,526 855,463 855,463
Provision charged to expense (25,754) 84,756 (32,550) 89,090 29,238
Losses charged off (27,464) (27,464)
Recoveries 5,808 1,441 8,808 16,532 60,289
Ending balance 893,784 933,621 893,784 933,621 917,526
Ending balance: individually evaluated for impairment, ending balance 503,492 415,306 503,492 415,306 487,205
Ending balance: collectively evaluated for impairment, ending balance 390,292 518,315 390,292 518,315 430,321
Loans:          
Ending balance 41,504,664 42,832,513 41,504,664 42,832,513 40,381,680
Ending balance: individually evaluated for impairment, ending balance 1,177,278 1,606,230 1,177,278 1,606,230 1,598,530
Ending balance: collectively evaluated for impairment, ending balance 40,327,386 41,226,283 40,327,386 41,226,283 38,783,150
Real estate loans | Agricultural Real Estate          
Allowance for Loan Losses:          
Beginning Balance 205,633 213,810 201,918 195,546 195,546
Provision charged to expense (17,258) (4,601) (13,543) 13,663 6,372
Losses charged off
Recoveries
Ending balance 188,375 209,209 188,375 209,209 201,918
Ending balance: individually evaluated for impairment, ending balance
Ending balance: collectively evaluated for impairment, ending balance 188,375 209,209 188,375 209,209 201,918
Loans:          
Ending balance 37,674,941 42,704,641 37,674,941 42,704,641 41,223,190
Ending balance: individually evaluated for impairment, ending balance 862,765 862,765 839,546
Ending balance: collectively evaluated for impairment, ending balance 37,674,941 41,841,876 37,674,941 41,841,876 40,383,644
Real estate loans | Home equity          
Allowance for Loan Losses:          
Beginning Balance 197,901 158,101 149,253 205,577 205,577
Provision charged to expense 2,785 925 50,383 (56,089) (53,188)
Losses charged off (5,707) (5,707) (13,724)
Recoveries 525 525 1,575 10,063 10,588
Ending balance 201,211 153,844 201,211 153,844 149,253
Ending balance: individually evaluated for impairment, ending balance 9,982 9,982 9,922
Ending balance: collectively evaluated for impairment, ending balance 201,211 143,862 201,211 143,862 139,331
Loans:          
Ending balance 11,427,197 11,580,161 11,427,197 11,580,161 11,691,545
Ending balance: individually evaluated for impairment, ending balance 56,409 56,589 56,409 56,589 58,340
Ending balance: collectively evaluated for impairment, ending balance 11,370,788 11,523,572 11,370,788 11,523,572 11,633,205
Commercial          
Allowance for Loan Losses:          
Beginning Balance 372,287 391,994 386,620 421,809 421,809
Provision charged to expense (1,514) (22,387) (15,963) (52,313) (35,327)
Losses charged off
Recoveries 116 111 138
Ending balance 370,773 369,607 370,773 369,607 386,620
Ending balance: individually evaluated for impairment, ending balance 108,485 138,606 108,485 138,606 127,458
Ending balance: collectively evaluated for impairment, ending balance 262,288 231,001 262,288 231,001 259,162
Loans:          
Ending balance 23,256,734 22,496,792 23,256,734 22,496,792 25,453,058
Ending balance: individually evaluated for impairment, ending balance 248,735 211,169 248,735 211,169 277,628
Ending balance: collectively evaluated for impairment, ending balance 23,007,999 22,285,623 23,007,999 22,285,623 25,175,430
Agricultural          
Allowance for Loan Losses:          
Beginning Balance 162,663 125,062 163,346 57,934 57,934
Provision charged to expense 33,389 5,474 32,706 72,602 105,412
Losses charged off
Recoveries
Ending balance 196,052 130,536 196,052 130,536 163,346
Ending balance: individually evaluated for impairment, ending balance
Ending balance: collectively evaluated for impairment, ending balance 196,052 130,536 196,052 130,536 163,346
Loans:          
Ending balance 13,833,991 13,322,205 13,833,991 13,322,205 16,102,856
Ending balance: individually evaluated for impairment, ending balance 411,979 411,979 406,950
Ending balance: collectively evaluated for impairment, ending balance 13,833,991 12,910,226 13,833,991 12,910,226 15,695,906
Consumer          
Allowance for Loan Losses:          
Beginning Balance 172,430 175,105 169,381 167,319 167,319
Provision charged to expense 14,870 12,641 25,521 30,550 49,289
Losses charged off (8,602) (12,881) (20,501) (26,133) (53,249)
Recoveries 764 2,238 5,061 5,367 6,022
Ending balance 179,462 177,103 179,462 177,103 169,381
Ending balance: individually evaluated for impairment, ending balance
Ending balance: collectively evaluated for impairment, ending balance 179,462 177,103 179,462 177,103 169,381
Loans:          
Ending balance 14,540,615 13,379,117 14,540,615 13,379,117 13,741,093
Ending balance: individually evaluated for impairment, ending balance 791 791 428
Ending balance: collectively evaluated for impairment, ending balance 14,540,615 13,378,326 14,540,615 13,378,326 13,740,665
Unallocated          
Allowance for Loan Losses:          
Beginning Balance 97,409 80,817 101,946 53,356 53,356
Provision charged to expense 2,634 (9,625) (1,903) 17,836 48,590
Losses charged off
Recoveries
Ending balance 100,043 71,192 100,043 71,192 101,946
Ending balance: individually evaluated for impairment, ending balance
Ending balance: collectively evaluated for impairment, ending balance 100,043 71,192 100,043 71,192 101,946
Loans:          
Ending balance
Ending balance: individually evaluated for impairment, ending balance
Ending balance: collectively evaluated for impairment, ending balance