XML 19 R9.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 827,378 $ 786,257
Depreciation, amortization and accretion:    
Premises and equipment 96,152 97,750
Amortization of investment and loan premiums and discounts, net 102,572 169,629
Net realized gains on sales of available-for-sale securities (101,561) (133,216)
Provision for loan losses 30,000 30,000
Mortgage banking operations, net (25,272) (42,940)
Shares held by ESOP committed to be released 15,040 13,047
Stock-based compensation expense 22,232 22,232
Changes in income taxes payable (21,290) 41,641
Changes in assets and liabilities 60,922 (170,838)
Net cash provided by operations before loan sales 1,006,173 813,562
Origination of loans for sale to secondary market (2,239,822) (4,300,964)
Proceeds from sales of loans to secondary market 2,697,768 3,701,856
Net cash provided by operating activities 1,464,119 214,454
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment and mortgage-backed securities (10,323,462) (9,188,892)
Purchases of interest-earning time deposits in banks   (1,233,000)
Maturity or call of investment securities available-for-sale 500,000 1,000,000
Sale of investment securities available-for-sale 13,864,755 14,482,743
Principal payments on mortgage-backed and investment securities 1,398,367 1,531,221
Proceeds from sales of real estate owned 29,633 47,085
Net change in loans 4,356,573 (83,890)
Additions to premises and equipment (13,939) (25,935)
Net cash provided by investing activities 9,811,927 6,529,332
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 4,627,040 (1,984,414)
Net decrease in other borrowings (11,184,764) (4,993,607)
Increase in advance payments by borrowers for taxes and insurance 520,588 393,868
Exercise of stock options 7,825 31,300
Stock repurchase   (31,280)
Dividends paid - common stock (1,907,844) (141,709)
Net cash used in financing activities (7,937,155) (6,725,842)
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,338,891 17,944
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 4,103,432 9,611,638
CASH AND CASH EQUIVALENTS, END OF PERIOD 7,442,323 9,629,582
Cash paid during the period for:    
Interest on deposits 251,948 321,722
Interest on other borrowings 8,549 5,140
Income taxes paid 375,000 $ 250,000
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate acquired in settlement of loans 42,400  
Loans to facilitate sales of real estate owned $ 80,000