XML 22 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating Activities    
Net income $ 3,026,123 $ 2,972,754
Items not requiring (providing) cash    
Depreciation and amortization 386,063 385,385
Provision for loan losses 140,000 240,000
Amortization of premiums and discounts on securities and loans 652,730 724,332
Deferred income taxes (137,484) 135,886
Net realized gains on available-for-sale securities (320,585) (408,753)
Amortization of mortgage servicing rights 127,800 127,647
Increase in cash surrender value of life insurance, net (180,723) (97,858)
Gains on sales of foreclosed assets (49,975) (9,122)
Shares held by ESOP committed to be released 90,649 80,978
Stock-based compensation expense 90,163 90,163
Changes in    
Interest receivable (2,433) 104,172
Other assets (216,149) (89,576)
Interest payable (47,717) (44,174)
Other liabilities (254,242) 1,153,196
Origination of loans held for sale (16,942,428) (12,358,997)
Proceeds from sales of loans held for sale 16,845,646 12,543,780
Net cash provided by operating activities 3,207,438 5,549,813
Investing Activities    
Net change in interest-earning time deposits (2,724,000)  
Purchases of available-for-sale securities (29,989,452) (23,850,584)
Proceeds from maturities and payments of available-for-sale securities 8,303,432 7,764,734
Proceeds from the sales of available-for-sale investments and other investments 30,695,946 31,257,071
Net change in loans (8,749,699) (4,387,125)
Purchase of premises and equipment (168,237) (152,390)
Proceeds from the sale of foreclosed assets 182,378 176,737
Net cash provided by (used in) investing activities (2,449,632) 10,808,443
Financing Activities    
Net increase in demand deposits, money market, NOW and savings accounts 8,885,407 7,755,177
Net decrease in certificates of deposit (15,545,039) (13,552,006)
Net increase (decrease) in short-term borrowings 1,309,981 (5,788,567)
Net increase in advances from borrowers for taxes and insurance 28,155 104,948
Stock repurchase (765,311) (1,028,688)
Proceeds from stock options exercised 386,790 234,491
Dividends paid (565,995) (570,843)
Net cash used in financing activities (6,266,012) (12,845,488)
Increase (Decrease) in Cash and Cash Equivalents (5,508,206) 3,512,768
Cash and Cash Equivalents, Beginning of Year 9,611,638 6,098,870
Cash and Cash Equivalents, End of Year 4,103,432 9,611,638
Supplemental Cash Flows Information    
Interest paid 1,175,090 1,495,632
Income taxes paid 1,356,000 632,000
Sale and financing of foreclosed assets 81,700 298,000
Real estate acquired in settlement of loans 379,825 374,116
Dividends declared not paid 1,934,834 143,959
Exercise and retirement of shares in stock option plan $ 153,271 $ 101,130