XML 43 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information (Parent Company Only)
Note 21: Condensed Financial Information (Parent Company Only)

 

Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:

 

Condensed Balance Sheets

 

    December 31,  
    2015     2014  
Assets                
Cash and due from banks   $ 4,800,526     $ 3,847,179  
Investment in common stock of subsidiary     42,428,601       41,012,112  
Loan receivable from subsidiary     216,506       254,385  
Other assets     106,960       96,993  
                 
Total assets   $ 47,552,593     $ 45,210,669  
                 
Liabilities                
Other liabilities   $ 1,986,093     $ 194,571  
                 
Stockholders' Equity     45,566,500       45,016,098  
                 
Total liabilities and stockholders' equity   $ 47,552,593     $ 45,210,669  
 

 

Condensed Statements of Income and Comprehensive Income

 

    Year Ending December 31,  
    2015     2014  
Income                
Dividends from subsidiary   $ 2,000,000     $ 2,000,000  
Other income     11,712       12,245  
                 
Total income     2,011,712       2,012,245  
                 
Expenses                
Other expenses     361,694       707,692  
                 
Income Before Income Tax and Equity in Undistributed Income of Subsidiary     1,650,018       1,304,553  
                 
Income Tax Benefit     (137,420 )     (271,357 )
                 
Income Before Equity in Undistributed Income of Subsidiary     1,787,438       1,575,910  
                 
Equity in Undistributed Income of Subsidiary     1,238,685       1,396,844  
                 
Net Income   $ 3,026,123     $ 2,972,754  
                 
Comprehensive Income   $ 3,104,981     $ 5,071,201  
 

 

Condensed Statements of Cash Flows

 

    Year Ending December 31,  
    2015     2014  
Operating Activities                
Net income   $ 3,026,123     $ 2,972,754  
Items not providing cash, net     (1,238,685 )     (1,396,844 )
Stock-based compensation expense     90,163       90,163  
Change in other assets and liabilities, net     1,773,258       29,599  
                 
Net cash provided by operating activities     3,650,859       1,695,672  
                 
Investing Activity                
Loan payment from subsidiary     37,879       36,652  
                 
Net cash provided by investing activities     37,879       36,652  
                 
Financing Activities                
Dividends paid     (2,356,870 )     (570,843 )
Stock repurchase     (765,311 )     (1,028,688 )
Exercise of stock options     386,790       234,491  
                 
Net cash used in financing activities     (2,735,391 )     (1,365,040 )
                 
Net Change in Cash and Cash Equivalents     953,347       367,284  
                 
Cash and Cash Equivalents at Beginning of Year     3,847,179       3,479,895  
                 
Cash and Cash Equivalents at End of Year   $ 4,800,526     $ 3,847,179