XML 31 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income Taxes
Note 9: Income Taxes

 

The Company and its subsidiary file income tax returns in the U.S. federal and state of Illinois jurisdictions. During the years ended December 31, 2015 and 2014, the Company did not recognize expense for interest or penalties.

 

The provision for income taxes includes these components:

 

    2015     2014  
             
Taxes currently payable                
Federal   $ 883,916     $ 798,160  
State     320,593        
Deferred income taxes     (137,484 )     135,886  
                 
Income tax expense   $ 1,067,025     $ 934,046  

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

    2015     2014  
             
Computed at the statutory rate (34%)   $ 1,391,670     $ 1,328,312  
Increase (decrease) resulting from                
Tax exempt interest     (454,067 )     (503,089 )
State income taxes, net     188,690       173,879  
Increase in cash surrender value     (59,646 )     (63,235 )
Other     378       (1,821 )
                 
Actual tax expense   $ 1,067,025     $ 934,046  
                 
Tax expense as a percentage of pre-tax income     26.07 %     23.91 %
 

The tax effects of temporary differences related to deferred taxes shown on the consolidated balance sheets were:

 

    2015     2014  
Deferred tax assets                
Allowance for loan losses   $ 1,015,661     $ 1,060,419  
Deferred compensation     1,817,124       1,712,570  
State net operating loss carryforward           4,749  
Other     29,497       40,270  
      2,862,282       2,818,008  
                 
Deferred tax liabilities                
Unrealized gains on available-for-sale securities     (407,145 )     (366,521 )
Depreciation     (434,043 )     (478,427 )
Federal Home Loan Bank stock dividends     (147,858 )     (152,224 )
Prepaid expenses     (56,374 )     (79,868 )
Mortgage servicing rights     (233,795 )     (254,762 )
      (1,279,215 )     (1,331,802 )
                 
Net deferred tax asset   $ 1,583,067     $ 1,486,206  

 

At December 31, 2015 and 2014, the Company had Illinois net operating loss carryforwards totaling approximately $0 and 98,574, respectively.

 

Retained earnings at December 31, 2015 and 2014, include approximately $2,600,000, for which no deferred federal income tax liability has been recognized. These amounts represent an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The deferred income tax liabilities on the preceding amounts that would have been recorded if they were expected to reverse into taxable income in the foreseeable future were approximately $1,000,000 at December 31, 2015 and 2014.