XML 113 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details 2) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Operating Activities                    
Net income $ 704,065 $ 699,398 $ 836,403 $ 786,257 $ 651,972 $ 856,016 $ 624,977 $ 839,789 $ 3,026,123 $ 2,972,754
Stock-based compensation expense                 90,163 90,163
Net cash provided by operating activities                 3,207,438 5,549,813
Investing Activity                    
Net cash provided by investing activities                 (2,449,632) 10,808,443
Financing Activities                    
Dividends paid                 (565,995) (570,843)
Stock repurchase                 (765,311) (1,028,688)
Exercise of stock options                 386,790 234,491
Net cash used in financing activities                 (6,266,012) (12,845,488)
Net Change in Cash and Cash Equivalents                 (5,508,206) 3,512,768
Cash and Cash Equivalents, Beginning of Year       9,611,638       6,098,870 9,611,638 6,098,870
Cash and Cash Equivalents, End of Year 4,103,432       9,611,638       4,103,432 9,611,638
Parent Company                    
Operating Activities                    
Net income                 3,026,123 2,972,754
Items not providing cash, net                 (1,238,685) (1,396,844)
Stock-based compensation expense                 90,163 90,163
Change in other assets and liabilities, net                 1,773,258 29,599
Net cash provided by operating activities                 3,650,859 1,695,672
Investing Activity                    
Loan payment from subsidiary                 37,879 36,652
Net cash provided by investing activities                 37,879 36,652
Financing Activities                    
Dividends paid                 (2,356,870) (570,843)
Stock repurchase                 (765,311) (1,028,688)
Exercise of stock options                 386,790 234,491
Net cash used in financing activities                 (2,735,391) (1,365,040)
Net Change in Cash and Cash Equivalents                 953,347 367,284
Cash and Cash Equivalents, Beginning of Year       $ 3,847,179       $ 3,479,895 3,847,179 3,479,895
Cash and Cash Equivalents, End of Year $ 4,800,526       $ 3,847,179       $ 4,800,526 $ 3,847,179