XML 53 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
INTEREST INCOME:        
Loans $ 2,274,184 $ 2,309,657 $ 6,962,546 $ 6,874,987
Investment securities 426,780 437,853 1,201,216 1,331,414
Mortgage-backed securities 118,735 198,287 405,107 762,952
Other 10,413 415 22,313 1,112
Total interest income 2,830,112 2,946,212 8,591,182 8,970,465
INTEREST EXPENSE:        
Deposits 259,514 350,705 856,589 1,106,033
Other borrowings 7,919 2,837 18,036 8,201
Total interest expense 267,433 353,542 874,625 1,114,234
NET INTEREST INCOME 2,562,679 2,592,670 7,716,557 7,856,231
PROVISION FOR LOAN LOSSES 45,000 30,000 110,000 90,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,517,679 2,562,670 7,606,557 7,766,231
NON-INTEREST INCOME:        
Fiduciary activities 64,637 62,181 212,075 208,527
Commission income 356,520 276,132 1,065,309 932,037
Service charges on deposit accounts 181,751 195,200 507,481 538,344
Mortgage banking operations, net 38,066 45,541 133,594 107,787
Net realized gains on sales of available-for-sale securities 55,125 138,253 267,201 299,835
Loan servicing fees 85,936 90,164 258,897 272,739
ATM and bank card interchange income 128,316 125,434 386,224 373,532
Other 81,275 91,183 259,590 236,497
Total non-interest income 991,626 1,024,088 3,090,371 2,969,298
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,653,826 1,590,225 4,915,666 4,764,860
Occupancy and equipment 251,957 243,558 751,271 738,785
Data processing and telecommunications 145,438 122,118 434,803 396,706
Professional 45,296 100,205 141,906 469,611
Postage and office supplies 61,134 55,822 175,577 176,623
ATM and bank card expense 96,930 70,380 213,827 220,305
Other 325,079 287,815 893,580 897,451
Total non-interest expense 2,579,660 2,470,123 7,526,630 7,664,341
INCOME BEFORE INCOME TAXES 929,645 1,116,635 3,170,298 3,071,188
INCOME TAXES 230,247 260,619 848,240 750,406
NET INCOME $ 699,398 $ 856,016 $ 2,322,058 $ 2,320,782
NET INCOME PER COMMON SHARE - BASIC (in dollars per share) $ 0.40 $ 0.48 $ 1.31 $ 1.29
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share) 0.39 0.47 1.30 1.29
DIVIDENDS DECLARED PER SHARE (in dollars per share) $ 0.08 $ 0.08 $ 0.24 $ 0.24