XML 26 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,622,660 $ 1,464,767
Depreciation, amortization and accretion:    
Premises and equipment 192,926 194,456
Amortization of investment premiums and discounts, net 360,551 329,580
Accretion of loan discounts (259) (259)
Net realized gains on sales of available-for-sale securities (212,076) (161,582)
Provision for loan losses 65,000 60,000
Mortgage banking operations, net (95,528) (62,246)
(Gain) loss on sale of real estate owned (7,607) 5,569
Shares held by ESOP committed to be released 26,415 23,125
Tax benefit related to stock options exercised 4,138 3,860
Stock option compensation expense 44,711 44,711
Changes in income taxes payable (299,055) (82,389)
Changes in assets and liabilities (5,999) 1,207,100
Net cash provided by operations before loan sales 1,695,877 3,026,692
Origination of loans for sale to secondary market (8,652,121) (6,074,896)
Proceeds from sales of loans to secondary market 8,754,154 5,933,423
Net cash provided by operating activities 1,797,910 2,885,219
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net change in interest-earning time deposits (1,974,000)  
Purchases of investment and mortgage-backed securities (17,594,920) (12,590,753)
Maturity or call of investment securities available-for-sale 1,000,000  
Sale of investment securities available-for-sale 19,675,553 13,337,041
Principal payments on mortgage-backed and investment securities 3,173,649 3,181,765
Proceeds from sale of real estate owned 47,085 78,930
Net change in loans (377,948) 6,683,166
Additions to premises and equipment (59,099) (74,940)
Net cash provided by investing activities 3,890,320 10,615,209
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net change in deposits (7,417,691) 347,666
Net change in other borrowings 727,058 (14,302,568)
Increase in advance payments by borrowers for taxes and insurance 66,257 161,866
Exercise of stock options 261,364 149,252
Stock repurchases (624,038) (370,732)
Dividends paid - common stock (282,803) (285,987)
Net cash used in financing activities (7,269,853) (14,300,503)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,581,623) (800,075)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 9,611,638 6,098,870
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,030,015 5,298,795
Cash paid during the year for:    
Interest on deposits 619,983 784,386
Interest on other borrowings 10,179 6,179
Income taxes paid 916,000 $ 572,000
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Real estate acquired in settlement of loans $ 180,325  
Loans to facilitate sales of real estate owned   $ 90,000