XML 44 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities    
Net income $ 2,972,754us-gaap_NetIncomeLoss $ 3,213,645us-gaap_NetIncomeLoss
Items not requiring (providing) cash    
Depreciation and amortization 385,385us-gaap_DepreciationAndAmortization 382,299us-gaap_DepreciationAndAmortization
Provision for loan losses 240,000us-gaap_ProvisionForLoanAndLeaseLosses 170,000us-gaap_ProvisionForLoanAndLeaseLosses
Amortization of premiums and discounts on securities and loans 724,332jxsb_AmortizationOfPremiumAndDiscountSecuritiesAndLoans 948,972jxsb_AmortizationOfPremiumAndDiscountSecuritiesAndLoans
Deferred income taxes 135,886us-gaap_DeferredIncomeTaxExpenseBenefit (31,880)us-gaap_DeferredIncomeTaxExpenseBenefit
Net realized gains on available-for-sale securities (408,753)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (897,901)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Loss from sale/disposal of premises and equipment   75,360us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of mortgage servicing rights 127,647us-gaap_AmortizationOfMortgageServicingRightsMSRs 170,523us-gaap_AmortizationOfMortgageServicingRightsMSRs
Recovery of mortgage servicing rights asset   (33,649)us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Increase in cash surrender value of life insurance, net (97,858)jxsb_BankOwnedLifeInsuranceIncomeAndInsuranceProceedsReceivedNet (202,417)jxsb_BankOwnedLifeInsuranceIncomeAndInsuranceProceedsReceivedNet
Gains on sales of foreclosed assets (9,122)jxsb_GainLossOnSaleOfForeclosedAssets  
Shares held by ESOP committed to be released 80,978us-gaap_StockOptionPlanExpense 70,448us-gaap_StockOptionPlanExpense
Stock-based compensation expense 90,163us-gaap_ShareBasedCompensation 90,162us-gaap_ShareBasedCompensation
Changes in    
Interest receivable 104,172us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 236,057us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets (89,576)us-gaap_IncreaseDecreaseInOtherOperatingAssets 339,036us-gaap_IncreaseDecreaseInOtherOperatingAssets
Interest payable (44,174)us-gaap_IncreaseDecreaseInInterestPayableNet (66,531)us-gaap_IncreaseDecreaseInInterestPayableNet
Other liabilities 1,153,196us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (92,216)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Origination of loans held for sale (12,358,997)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (23,747,987)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sales of loans held for sale 12,543,780us-gaap_ProceedsFromSaleOfLoansHeldForSale 24,459,995us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net cash provided by operating activities 5,549,813us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 5,083,916us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities    
Net change in interest-earning time deposits   2,972,000us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Purchases of available-for-sale securities (23,850,584)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (43,336,382)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities and payments of available-for-sale securities 7,764,734us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 13,997,055us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from the sales of available-for-sale investments and other investments 31,257,071us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 29,214,848us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Net change in loans (4,387,125)us-gaap_PaymentsForProceedsFromLoansAndLeases (7,185,004)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of premises and equipment (152,390)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (268,232)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment   286,371us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from the sale of foreclosed assets 176,737us-gaap_ProceedsFromSaleOfForeclosedAssets  
Net cash provided by (used in) investing activities 10,808,443us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,319,344)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities    
Net increase in demand deposits, money market, NOW and savings accounts 7,755,177us-gaap_IncreaseDecreaseInDeposits 7,930,755us-gaap_IncreaseDecreaseInDeposits
Net decrease in certificates of deposit (13,552,006)us-gaap_IncreaseDecreaseInTimeDeposits (14,713,093)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase (decrease) in short-term borrowings (5,788,567)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 6,869,687us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Net increase in advances from borrowers for taxes and insurance 104,948jxsb_IncreaseDecreaseInAdvancesByBorrowersForTaxesAndInsurance 25,469jxsb_IncreaseDecreaseInAdvancesByBorrowersForTaxesAndInsurance
Stock repurchase (1,028,688)us-gaap_PaymentsForRepurchaseOfCommonStock (1,596,959)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from stock options exercised 234,491us-gaap_ProceedsFromStockOptionsExercised 90,254us-gaap_ProceedsFromStockOptionsExercised
Dividends paid (570,843)us-gaap_PaymentsOfDividendsCommonStock (565,526)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (12,845,488)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,959,413)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (Decrease) in Cash and Cash Equivalents 3,512,768us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,194,841)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Year 6,098,870us-gaap_CashAndCashEquivalentsAtCarryingValue 7,293,711us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Year 9,611,638us-gaap_CashAndCashEquivalentsAtCarryingValue 6,098,870us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flows Information    
Interest paid 1,495,632us-gaap_InterestPaid 1,847,802us-gaap_InterestPaid
Income taxes paid 632,000us-gaap_IncomeTaxesPaid 1,399,673us-gaap_IncomeTaxesPaid
Sale and financing of foreclosed assets 298,000jxsb_TransferOfLoansToForeclosedAssets  
Real estate acquired in settlement of loans 374,116jxsb_LoansTransferredFromLoansToOtherRealEstateOwned 129,078jxsb_LoansTransferredFromLoansToOtherRealEstateOwned
Dividends declared not paid 143,959us-gaap_DividendsPayableCurrentAndNoncurrent 147,229us-gaap_DividendsPayableCurrentAndNoncurrent
Exercise and retirement of shares in stock option plan $ 101,130jxsb_ExerciseAndRetirementOfSharesInStockOptionPlan $ 63,445jxsb_ExerciseAndRetirementOfSharesInStockOptionPlan