XML 53 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information (Parent Company Only)
Note 21:        Condensed Financial Information (Parent Company Only)
 
Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:
 
Condensed Balance Sheets
 
   
December 31,
 
   
2014
   
2013
 
Assets
           
Cash and due from banks
  $ 3,847,179     $ 3,479,895  
Investment in common stock of subsidiary
    41,012,112       37,426,345  
Loan receivable from subsidiary
    254,385       291,037  
Other assets
    96,993       130,137  
                 
Total assets
  $ 45,210,669     $ 41,327,414  
                 
Liabilities
               
Other liabilities
  $ 194,571     $ 188,618  
                 
Stockholders’ Equity
    45,016,098       41,138,796  
                 
Total liabilities and stockholders’ equity
  $ 45,210,669     $ 41,327,414  
 
 
Condensed Statements of Income and Comprehensive Income (Loss)
 
   
Year Ending December 31,
 
   
2014
   
2013
 
Income
           
Dividends from subsidiary
  $ 2,000,000     $ 1,500,000  
Other income
    12,245       14,177  
                 
Total income
    2,012,245       1,514,177  
                 
Expenses
               
Other expenses
    707,692       465,624  
                 
Income Before Income Tax and Equity in Undistributed Income of Subsidiary
    1,304,553       1,048,553  
                 
Income Tax Benefit
    (271,357 )     (182,847 )
                 
Income Before Equity in Undistributed Income of Subsidiary
    1,575,910       1,231,400  
                 
Equity in Undistributed Income of Subsidiary
    1,396,844       1,982,245  
                 
Net Income
  $ 2,972,754     $ 3,213,645  
                 
Comprehensive Income (Loss)
  $ 5,071,201     $ (1,069,912 )
 
 
Condensed Statements of Cash Flows
 
   
Year Ending December 31,
 
   
2014
   
2013
 
Operating Activities
           
Net income
  $ 2,972,754     $ 3,213,645  
Items not providing cash, net
    (1,396,844 )     (1,982,245 )
Stock-based compensation expense
    90,163       90,162  
Change in other assets and liabilities, net
    29,599       112,013  
                 
Net cash provided by operating activities
    1,695,672       1,433,575  
                 
Investing Activity
               
Loan payment from subsidiary
    36,652       35,527  
                 
Net cash provided by investing activities
    36,652       35,527  
                 
Financing Activities
               
Dividends paid
    (570,843 )     (565,526 )
Stock repurchase
    (1,028,688 )     (1,596,959 )
Exercise of stock options
    234,491       90,254  
                 
Net cash used in financing activities
    (1,365,040 )     (2,072,231 )
                 
Net Change in Cash and Cash Equivalents
    367,284       (603,129 )
                 
Cash and Cash Equivalents at Beginning of Year
    3,479,895       4,083,024  
                 
Cash and Cash Equivalents at End of Year
  $ 3,847,179     $ 3,479,895