XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST INCOME:        
Loans $ 2,309,657 $ 2,363,765 $ 6,874,987 $ 7,008,755
Investment securities 437,853 464,823 1,331,414 1,340,875
Mortgage-backed securities 198,287 222,198 762,952 554,316
Other 415 10,231 1,112 33,952
Total interest income 2,946,212 3,061,017 8,970,465 8,937,898
INTEREST EXPENSE:        
Deposits 350,705 435,627 1,106,033 1,356,775
Other borrowings 2,837 3,990 8,201 9,231
Total interest expense 353,542 439,617 1,114,234 1,366,006
NET INTEREST INCOME 2,592,670 2,621,400 7,856,231 7,571,892
PROVISION FOR LOAN LOSSES 30,000 10,000 90,000 40,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,562,670 2,611,400 7,766,231 7,531,892
NON-INTEREST INCOME:        
Fiduciary activities 62,181 55,362 208,527 179,471
Commission income 276,132 218,610 932,037 817,481
Service charges on deposit accounts 195,200 216,802 538,344 624,938
Mortgage banking operations, net 45,541 47,995 107,787 194,456
Net realized gains on sales of available-for-sale securities 138,253 170,771 299,835 859,670
Loan servicing fees 90,164 93,488 272,739 278,610
ATM and bank card interchange income 125,434 110,584 373,532 311,301
Other 91,183 96,747 236,497 258,278
Total non-interest income 1,024,088 1,010,359 2,969,298 3,524,205
NON-INTEREST EXPENSE:        
Salaries and employee benefits 1,590,225 1,571,222 4,764,860 4,757,787
Occupancy and equipment 243,558 257,073 738,785 769,503
Data processing and telecommunications 122,118 180,763 396,706 464,284
Professional 100,205 53,483 469,611 210,853
Postage and office supplies 55,822 62,051 176,623 193,289
ATM and bank card expense 115,126 66,330 220,305 174,092
Other 243,069 373,429 897,451 947,032
Total non-interest expense 2,470,123 2,564,351 7,664,341 7,516,840
INCOME BEFORE INCOME TAXES 1,116,635 1,057,408 3,071,188 3,539,257
INCOME TAXES 260,619 271,739 750,406 981,065
NET INCOME $ 856,016 $ 785,669 $ 2,320,782 $ 2,558,192
NET INCOME PER COMMON SHARE - BASIC (in dollars per share) $ 0.48 $ 0.43 $ 1.29 $ 1.37
NET INCOME PER COMMON SHARE - DILUTED (in dollars per share) $ 0.47 $ 0.42 $ 1.29 $ 1.37